XML 15 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Fair Value of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2019
Mar. 28, 2020
Mar. 30, 2019
Mar. 28, 2020
Dec. 31, 2019
Fair value of identifiable assets and liabilities:          
Goodwill   $ 587,043   $ 587,043 $ 602,500
Purchase price:          
Cash consideration, net of cash acquired   0 $ 57,486    
VPI          
Fair value of identifiable assets and liabilities:          
Accounts receivable $ 11,417 10,997 11,417 10,997  
Inventories 2,555 2,414 2,555 2,414  
Other current assets 261 301 261 301  
Property and equipment 3,166 3,342 3,166 3,342  
Identifiable intangible assets 17,702 23,437 17,702 23,437  
Operating lease assets 3,739 3,739 3,739 3,739  
Goodwill 26,553 23,500 26,553 23,500  
Other assets 10 10 10 10  
Total assets 65,403 67,740 65,403 67,740  
Accounts payable 2,629 2,629 2,629 2,629  
Other current liabilities 1,875 2,397 1,875 2,397  
Operating lease liability 3,413 3,413 3,413 3,413  
Other liabilities 0 1,502 0 1,502  
Total liabilities 7,917 $ 9,941 $ 7,917 9,941  
Purchase price:          
Cash consideration, net of cash acquired $ 57,486     57,799  
Measurement Period Adjustment          
Measurement period adjustments, Accounts receivable       (420)  
Measurement period adjustments, Inventories       (141)  
Measurement period adjustments, Other current assets       40  
Measurement period adjustments, Property and equipment       176  
Measurement period adjustments, Identifiable intangible assets       5,735  
Measurement period adjustments, Goodwill       (3,053)  
Measurement period adjustments, Total assets       2,337  
Measurement period adjustments, Other current liabilities       522  
Measurement period adjustments, Other liabilities       1,502  
Measurement period adjustments, Total liabilities       2,024  
Measurement period adjustments, Total consideration, net of cash acquired       $ 313