XML 10 R103.htm IDEA: XBRL DOCUMENT v3.20.1
Revision of Prior Period Financial Statements - Schedule of Adjustments to Income Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Dec. 31, 2018
Consolidated Statement of Operations:      
Net revenues $ 979,187 $ 1,010,260 $ 4,346,847
Cost of sales 784,818 802,131 3,428,311
Gross margin 194,369 208,129 918,536
Selling, general and administrative 172,584 164,100 734,166
Operating income (loss) 15,240 40,310 167,042
Other (income) expense   (3,456) (14,033)
Income before taxes, equity earnings and discontinued operations   26,110 131,024
Income tax expense (benefit) $ 1,197 10,349 (10,058)
Income from continuing operations, net of tax   15,761 141,082
Net income   15,761 141,820
Net income attributable to common shareholders   $ 15,777 $ 141,907
Weighted average common shares outstanding:      
Basic (shares) 100,646,850 100,643,509 104,530,572
Diluted (shares) 100,646,850 101,461,293 106,360,657
Basic and diluted net income (loss) per share:      
Basic (usd per share)     $ 1.36
Diluted (usd per share)     1.33
Net loss per share:      
Basic (usd per share) $ 0 $ 0.16 1.36
Diluted (usd per share) $ 0 $ 0.16 $ 1.33
As Reported      
Consolidated Statement of Operations:      
Net revenues   $ 1,010,906 $ 4,346,703
Cost of sales   802,458 3,422,969
Gross margin   208,448 923,734
Selling, general and administrative   163,378 733,748
Operating income (loss)   41,351 172,658
Other (income) expense   (3,195) (12,970)
Income before taxes, equity earnings and discontinued operations   26,890 135,577
Income tax expense (benefit)   10,337 (7,958)
Income from continuing operations, net of tax   16,553 143,535
Net income   16,553 144,273
Net income attributable to common shareholders   16,569 $ 144,360
Weighted average common shares outstanding:      
Basic (shares)     104,530,572
Diluted (shares)     106,360,657
Basic and diluted net income (loss) per share:      
Basic (usd per share)     $ 1.38
Diluted (usd per share)     1.36
Net loss per share:      
Basic (usd per share)     1.38
Diluted (usd per share)     $ 1.36
Correction      
Consolidated Statement of Operations:      
Net revenues   (646) $ 144
Cost of sales   (327) 5,342
Gross margin   (319) (5,198)
Selling, general and administrative   722 418
Operating income (loss)   (1,041) (5,616)
Other (income) expense   (261) (1,063)
Income before taxes, equity earnings and discontinued operations   (780) (4,553)
Income tax expense (benefit)   12 (2,100)
Income from continuing operations, net of tax   (792) (2,453)
Net income   (792) (2,453)
Net income attributable to common shareholders   (792) $ (2,453)
Weighted average common shares outstanding:      
Basic (shares)     0
Diluted (shares)     0
Basic and diluted net income (loss) per share:      
Basic (usd per share)     $ (0.02)
Diluted (usd per share)     (0.03)
Net loss per share:      
Basic (usd per share)     (0.02)
Diluted (usd per share)     $ (0.03)
Adjustment to non-controlling interest   $ (16)