XML 112 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Retirement and Pension Benefits
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Employee Retirement and Pension Benefits Employee Retirement and Pension Benefits
U.S. Defined Benefit Pension Plan
Certain U.S. hourly employees participate in our defined benefit pension plan. The plan is not open to new employees.
Beginning in 2017, we moved from utilizing a weighted average discount rate, which was derived from the yield curve used to measure the pension benefit obligation at the beginning of the period, to a spot rate yield curve to estimate the pension benefit obligation and net periodic benefits costs. The change in estimate provides a more accurate measurement of service and interest cost by applying the spot rate that could be used to settle each projected cash flow individually.
The components of net periodic benefit cost are summarized as follows for the years ended December 31:
(amounts in thousands)
 
 
 
 
 
Components of pension benefit expense - U.S. benefit plan
2019
 
2018
 
2017
Service cost
$
4,890

 
$
4,170

 
$
3,870

Interest cost
14,861

 
13,180

 
13,371

Expected return on plan assets
(18,622
)
 
(20,769
)
 
(17,940
)
Amortization of net actuarial pension loss
8,919

 
9,314

 
12,680

Pension benefit expense
$
10,048

 
$
5,895

 
$
11,981

 
 
 
 
 
 
Discount rate used to determine benefit costs
4.27%
 
3.47%
 
3.94%
Expected long-term rate of return on assets
6.25%
 
6.25%
 
6.25%
Compensation increase rate
N/A
 
N/A
 
N/A

In October 2019, the Society of Actuaries released the PRI-2012 Mortality Tables (update to RP-2014 mortality tables), which were adopted in 2019 and represent our best estimate of future experience for the base mortality table. The Society of Actuaries has released annual updates to the mortality improvement projection scale that was first released in 2014, with the most recent annual update being Scale MP-2019. We adopted the use of Scale MP-2019 as of December 31, 2019 as it represents our best estimate of future mortality improvement projection experience as of the measurement date.
We developed the discount rate based on the plan’s expected benefit payments using the Willis Towers Watson RATE:Link 10:90 Yield Curve. Based on this analysis, we selected a 3.31% discount rate for our projected benefit obligation. As the discount rate is reduced or increased, the pension obligation would increase or decrease, respectively, and future pension expense would increase or decrease, respectively.
Pension benefit expense from amortization of net actuarial pension loss is estimated to be $7.2 million in 2020.
We maintain policies for investment of pension plan assets. The policies set forth stated objectives and a structure for managing assets, which includes various asset classes and investment management styles that, in the aggregate, are expected to produce a sufficient level of diversification and investment return over time and provide for the availability of funds for benefits as they become due. The policies also provide guidelines for each investment portfolio that control the level of risk assumed in the portfolio and ensure that assets are managed in accordance with stated objectives. The plan invests primarily in publicly traded equity and debt securities as directed by the plan’s investment committee. The pension plan’s expected return assumption is based on the weighted average aggregate long-term expected returns of various actively managed asset classes corresponding to the plan’s asset allocation. We have selected an expected return on plan assets based on a historical analysis of rates of return, our investment mix, market conditions and other factors. The fair value of plan assets increased in 2019 due primarily to investment returns and contributions in excess of our benefit payments and decreased in 2018 due primarily to investment losses and benefit payments in excess of our discretionary contributions.
(amounts in thousands)
 
 
 
Change in fair value of plan assets - U.S. benefit plan
2019
 
2018
Balance as of January 1,
$
302,763

 
$
339,751

Actual return on plan assets
69,767

 
(20,466
)
Company contribution
7,760

 
4,125

Benefits paid
(16,751
)
 
(15,965
)
Administrative expenses paid
(4,962
)
 
(4,682
)
Balance at period end
$
358,577

 
$
302,763


The plan’s investments as of December 31 are summarized below:
 
% of Plan Assets
Summary of plan investments - U.S. benefit plan
2019
 
2018
Equity securities
7.9
 
7.4
Debt securities
36.1
 
38.0
Other
56.0
 
54.6
 
100.0
 
100.0

The plan’s projected benefit obligation is determined by using weighted-average assumptions made on December 31, of each year as summarized below:
(amounts in thousands)
 
 
 
Change in projected benefit obligation - U.S. benefit plan
2019
 
2018
Balance as of January 1,
$
383,936

 
$
435,696

Service cost
4,890

 
4,170

Interest cost
14,861

 
13,180

Actuarial loss
51,434

 
(48,463
)
Benefits paid
(16,751
)
 
(15,965
)
Administrative expenses paid
(4,962
)
 
(4,682
)
Balance at period end
$
433,408

 
$
383,936

Discount rate
3.31%
 
4.27%
Compensation increase rate
N/A
 
N/A

As of December 31, 2019, the plan’s estimated benefit payments for the next ten years are as follows (amounts in thousands):
2020
$
19,444

2021
19,284

2022
20,040

2023
20,687

2024
21,329

2025-2029
112,907


The company made cash contributions to the plan of $7.8 million and $4.1 million for the year ended December 31, 2019 and 2018, respectively. During fiscal year 2020, we expect to make cash contributions to the plan of approximately $8.1 million.
The plan’s accumulated benefit obligation of $433.4 million is determined by taking the projected benefit obligation and removing the impact of the assumed compensation increases. The plan’s funded status as of December 31 is as follows:
(amounts in thousands)
 
 
 
Unfunded pension liability - U.S. benefit plan
2019
 
2018
Projected benefit obligation at end of period
$
433,408

 
$
383,936

Fair value of plan assets at end of period
(358,577
)
 
(302,763
)
Unfunded pension liability
$
74,831

 
$
81,173


Net actuarial pension losses are recorded in consolidated other comprehensive income (loss) for the years ended December 31 are as follows:
(amounts in thousands)
 
 
 
 
 
Accumulated other comprehensive (income) loss - U.S. benefit plan
2019
 
2018
 
2017
Net actuarial pension loss beginning of period
$
96,090

 
$
112,632

 
$
127,982

Amortization of net actuarial loss
(8,919
)
 
(9,314
)
 
(12,680
)
Net loss (gain) occurring during year
288

 
(7,228
)
 
(2,670
)
Net actuarial pension loss at end of period
87,459

 
96,090

 
112,632

Tax benefit
(3,145
)
 
(5,344
)
 
(9,583
)
Net actuarial pension loss at end of period, net of tax
$
84,314

 
$
90,746

 
$
103,049


Non-U.S. Defined Benefit Plans – We have several other defined benefit plans located outside the U.S. that are country specific. Some of these plans remain open to participants and others are closed. The expenses related to these plans are recorded in the consolidated statements of operations and are determined by using weighted-average assumptions made on January 1 of each year as summarized below for the years ended December 31.
(amounts in thousands)
 
 
 
 
 
Components of pension benefit expense - Non-U.S. benefit plans
2019
 
2018
 
2017
Service cost
$
2,386

 
$
2,070

 
$
1,668

Interest cost
1,398

 
1,417

 
1,272

Expected return on plan assets
(589
)
 
(833
)
 
(700
)
Amortization of net actuarial pension loss
225

 
189

 
145

Pension benefit expense
$
3,420

 
$
2,843

 
$
2,385

 
 
 
 
 
 
Discount rate
0.6% - 8.5%
 
0.2% - 9.0%
 
0.8% - 7.2%
Expected long-term rate of return on assets
0.0% - 5.8%
 
0.0% - 5.3%
 
0.0% - 5.7%
Compensation increase rate
0.5% - 7.0%
 
0.5% - 7.0%
 
0.5% - 7.0%

Non-U.S. pension benefit expenses from amortization of net actuarial pension losses are estimated to be $0.4 million in 2020.
(amounts in thousands)
 
 
 
Change in fair value of plan assets - Non-U.S. benefit plans
2019
 
2018
Balance as of January 1,
$
12,676

 
$
15,994

Actual return on plan assets
1,398

 
(33
)
Company contribution
236

 
250

Benefits paid
(3,272
)
 
(2,046
)
Administrative expenses paid
(21
)
 
(25
)
Cumulative translation adjustment
(93
)
 
(1,464
)
Balance at period end
$
10,924

 
$
12,676


The investments of the non-U.S. plans as of December 31 are summarized below:
 
% of Plan Assets
Summary of plan investments - Non-U.S. benefit plans
2019
 
2018
Equity securities
45.8
 
48.4
Debt securities
20.7
 
20.8
Other
33.5
 
30.8
 
100.0
 
100.0

The projected benefit obligation for the non-U.S. plans is determined by using weighted-average assumptions made on December 31, of each year as summarized below:
 (amounts in thousands)
 
 
 
Change in projected benefit obligation - Non-U.S. benefit plans
2019
 
2018
Balance as of January 1,
$
42,803

 
$
41,406

Pension obligation acquired

 
4,891

Service cost
2,655

 
2,242

Interest cost
1,405

 
956

Actuarial loss
6,084

 
776

Benefits paid
(5,240
)
 
(4,481
)
Administrative expenses paid
(21
)
 
(25
)
Cumulative translation adjustment
21

 
(2,962
)
Balance at period end
$
47,707

 
$
42,803

 
 
 
 
Discount rate
0.6% - 8.5%
 
0.2% - 9.0%
Compensation increase rate
0.5% - 7.0%
 
0.5% - 7.0%

As of December 31, 2019, the estimated benefit payments for the non-U.S. plans over the next ten years are as follows (amounts in thousands):
2020
$
3,012

2021
2,696

2022
2,540

2023
2,789

2024
3,694

2025-2029
14,437


The accumulated benefit obligations of $39.5 million for the non-U.S. plans are determined by taking the projected benefit obligation and removing the impact of the assumed compensation increases. We expect to contribute $13.7 million to the non-U.S. plans in 2020.
The funded status of these plans as of December 31 are as follows:
(amounts in thousands)
 
 
 
Unfunded pension liability - Non-U.S. benefit plans
2019
 
2018
Projected benefit obligation at end of period
$
47,707

 
$
42,803

Fair value of plan assets at end of period
(10,924
)
 
(12,676
)
Net pension liability
$
36,783

 
$
30,127

 
 
 
 
Long-term unfunded pension liability
$
33,106

 
$
26,349

Current portion
5,605

 
5,295

Total unfunded pension liability
$
38,711

 
$
31,644

 
 
 
 
Total overfunded pension liability
$
1,928

 
$
1,517


The current portion of the unfunded pension liability is recorded in accrued payroll and benefits in the accompanying consolidated balance sheets and is equal to the expected employer contributions in the following year. The overfunded pension liability is recorded in long-term other assets in the accompanying consolidated balance sheets.
Net actuarial pension losses are recorded in consolidated other comprehensive income (loss) for the years ended December 31 are as follows:
(amounts in thousands)
 
 
 
 
 
Accumulated other comprehensive income (loss) - Non-U.S. benefit plans
2019
 
2018
 
2017
Net actuarial pension loss beginning of period
$
7,450

 
$
7,359

 
$
6,781

Amortization of net actuarial loss
(553
)
 
(1,442
)
 
(149
)
Net gain occurring during year
5,232

 
1,462

 
742

Cumulative translation adjustment
108

 
71

 
(15
)
Net actuarial pension loss at end of period
12,237

 
7,450

 
7,359

Tax benefit
(2,958
)
 
(1,911
)
 
(1,886
)
Net actuarial pension loss at end of period, net of tax
$
9,279

 
$
5,539

 
$
5,473


Other Defined Contribution Plans –We have several other defined contribution plans located outside the U.S. that are country specific. Other plans that are characteristically defined contribution plans have accrued liabilities of $1.3 million and $2.6 million, respectively, at December 31, 2019 and December 31, 2018. The total compensation expense for non-U.S. defined contribution plans was $24.6 million in 2019, $27.0 million in 2018, and $23.8 million in 2017.