XML 43 R167.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revision of Prior Period Financial Statements - Schedule of Adjustments to Income Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statement of Operations:                      
Net revenues $ 1,068,561 $ 1,091,953 $ 1,118,987 $ 1,010,260 $ 1,091,739 $ 1,136,478 $ 1,172,465 $ 946,165 $ 4,289,761 $ 4,346,847 $ 3,763,749
Cost of sales                 3,417,222 3,428,311 2,916,232
Gross margin 200,406 223,785 240,219 208,129 224,373 241,475 248,102 204,586 872,539 918,536 847,517
Selling, general and administrative                 660,574 734,166 573,004
Operating income (loss) $ 37,778 $ 54,426 $ 57,900 $ 40,310 $ 52,755 $ 7,293 $ 70,264 $ 36,730 190,414 167,042 261,457
Other (income) expense                   (14,033) 16,860
Income before taxes, equity earnings and discontinued operations                   131,024 142,301
Income tax expense (benefit)                 57,074 (10,058) 137,818
Income from continuing operations, net of tax                   141,082 4,483
Net income                   141,820 8,122
Net income attributable to common shareholders                 $ 62,971 $ 141,907 $ (2,340)
Weighted average common shares outstanding:                      
Basic (shares)                 100,618,105 104,530,572 97,460,676
Diluted (shares)                 101,464,325 106,360,657 97,460,676
Basic and diluted net income (loss) per share:                      
Basic (usd per share)                   $ 1.36 $ (0.02)
Diluted (usd per share)                   1.33 (0.02)
Net loss per share:                      
Basic (usd per share) $ 0.08 $ 0.17 $ 0.22 $ 0.16 $ 0.37 $ 0.27 $ 0.33 $ 0.38 $ 0.63 1.36 (0.02)
Diluted (usd per share) $ 0.08 $ 0.17 $ 0.22 $ 0.16 $ 0.37 $ 0.27 $ 0.32 $ 0.37 $ 0.62 $ 1.33 $ (0.02)
As Reported                      
Consolidated Statement of Operations:                      
Net revenues                   $ 4,346,703  
Cost of sales                   3,422,969 $ 2,914,327
Gross margin                   923,734 849,422
Selling, general and administrative                   733,748 572,458
Operating income (loss)                   172,658 263,908
Other (income) expense                   (12,970) 15,857
Income before taxes, equity earnings and discontinued operations                   135,577 145,755
Income tax expense (benefit)                   (7,958) 138,603
Income from continuing operations, net of tax                   143,535 7,152
Net income                   144,273 10,791
Net income attributable to common shareholders                   $ 144,360 $ 329
Weighted average common shares outstanding:                      
Basic (shares)                   104,530,572 97,460,676
Diluted (shares)                   106,360,657 101,462,135
Basic and diluted net income (loss) per share:                      
Basic (usd per share)                   $ 1.38 $ 0
Diluted (usd per share)                   1.36 0
Net loss per share:                      
Basic (usd per share)                   1.38 0
Diluted (usd per share)                   $ 1.36 $ 0
Correction                      
Consolidated Statement of Operations:                      
Net revenues                   $ 144  
Cost of sales                   5,342 $ 1,905
Gross margin                   (5,198) (1,905)
Selling, general and administrative                   418 546
Operating income (loss)                   (5,616) (2,451)
Other (income) expense                   (1,063) 1,003
Income before taxes, equity earnings and discontinued operations                   (4,553) (3,454)
Income tax expense (benefit)                   (2,100) (785)
Income from continuing operations, net of tax                   (2,453) (2,669)
Net income                   (2,453) (2,669)
Net income attributable to common shareholders                   $ (2,453) $ (2,669)
Weighted average common shares outstanding:                      
Basic (shares)                   0 0
Diluted (shares)                   0 (4,001,459)
Basic and diluted net income (loss) per share:                      
Basic (usd per share)                   $ (0.02) $ (0.02)
Diluted (usd per share)                   (0.03) (0.02)
Net loss per share:                      
Basic (usd per share)                   (0.02) (0.02)
Diluted (usd per share)                   $ (0.03) $ (0.02)
Adjustment to non-controlling interest                   $ 87