XML 52 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information, Profit (Loss)                      
Net revenues $ 1,068,561 $ 1,091,953 $ 1,118,987 $ 1,010,260 $ 1,091,739 $ 1,136,478 $ 1,172,465 $ 946,165 $ 4,289,761 $ 4,346,847 $ 3,763,749
Depreciation and amortization                 133,969 125,100 111,273
Impairment and restructuring charges                 21,551 17,328 13,056
Adjusted EBITDA                 415,038 459,218 435,162
Capital expenditures                 136,192 118,700 63,049
Segment assets 3,381,332       3,047,525       3,381,332 3,047,525 2,860,077
North America                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 2,534,336 2,461,633 2,157,898
Europe                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 1,178,441 1,215,299 1,042,767
Australasia                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 576,984 669,915 563,084
Operating Segments                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 4,299,740 4,360,278 3,777,473
Depreciation and amortization                 128,636 120,807 108,217
Impairment and restructuring charges                 20,594 18,214 12,014
Adjusted EBITDA                 458,012 493,221 478,778
Capital expenditures                 103,029 95,320 55,677
Segment assets 3,015,056       2,736,495       3,015,056 2,736,495 2,572,631
Operating Segments | North America                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 2,535,810 2,462,914 2,159,919
Depreciation and amortization                 81,905 71,945 66,990
Impairment and restructuring charges                 7,301 4,933 8,471
Adjusted EBITDA                 267,335 279,526 273,192
Capital expenditures                 46,799 57,805 34,769
Segment assets 1,530,135       1,355,101       1,530,135 1,355,101 1,206,849
Operating Segments | Europe                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 1,178,589 1,216,204 1,045,036
Depreciation and amortization                 28,944 31,132 27,979
Impairment and restructuring charges                 6,182 6,111 3,592
Adjusted EBITDA                 116,193 122,810 131,200
Capital expenditures                 23,611 25,369 14,889
Segment assets 974,076       898,901       974,076 898,901 918,048
Operating Segments | Australasia                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 585,341 681,160 572,518
Depreciation and amortization                 17,787 17,730 13,248
Impairment and restructuring charges                 7,111 7,170 (49)
Adjusted EBITDA                 74,484 90,885 74,386
Capital expenditures                 32,619 12,146 6,019
Segment assets 510,845       482,493       510,845 482,493 447,734
Corporate and Unallocated Costs                      
Segment Reporting Information, Profit (Loss)                      
Depreciation and amortization                 5,333 4,293 3,056
Impairment and restructuring charges                 957 (886) 1,042
Adjusted EBITDA                 (42,974) (34,003) (43,616)
Capital expenditures                 33,163 23,380 7,372
Segment assets $ 366,276       $ 311,030       366,276 311,030 287,446
Intersegment Eliminations                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 (9,979) (13,431) (13,724)
Intersegment Eliminations | North America                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 (1,474) (1,281) (2,021)
Intersegment Eliminations | Europe                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 (148) (905) (2,269)
Intersegment Eliminations | Australasia                      
Segment Reporting Information, Profit (Loss)                      
Net revenues                 $ (8,357) $ (11,245) $ (9,434)