XML 44 R89.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Reconciliation of Net Income to EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 28, 2019
Sep. 29, 2018
Segment Reporting, Other Significant Reconciling Item, Consolidated        
Net income $ 17,042 $ 28,637 $ 55,175 $ 103,817
Equity earnings in non-consolidated entities 0 0 0 (738)
Income tax expense (benefit) 22,500 (31,686) 45,030 (13,141)
Depreciation and amortization 34,921 31,248 99,749 90,279
Interest expense, net 17,571 18,341 53,719 51,832
Impairment and restructuring charges 7,935 3,891 17,388 9,378
Gain on previously held shares of an equity investment 0 0 0 (20,767)
Loss (gain) on sale of property and equipment 1 (119) 1,081 154
Stock-based compensation 4,108 4,133 10,585 12,374
Non-cash foreign exchange transaction/translation (income) loss (182) 2,840 3,615 (359)
Other items 5,052 75,154 38,732 107,868
Other non-cash items 0 0 734 12,191
Costs relating to debt restructuring and debt refinancing 0 190 0 265
Adjusted EBITDA $ 108,948 $ 132,629 $ 325,808 $ 353,153