XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 269 $ 328
Restricted cash 323 438
Accounts receivable, net 444 315
Timeshare financing receivables, net 2,979 3,006
Inventory 2,406 2,244
Property and equipment, net 828 792
Operating lease right-of-use assets, net 77 84
Investments in unconsolidated affiliates 74 73
Goodwill 1,985 1,985
Intangible assets, net 1,760 1,787
Other assets 593 390
TOTAL ASSETS (variable interest entities - $2,447 and $2,192) 11,738 11,442
LIABILITIES AND EQUITY    
Accounts payable, accrued expenses and other 1,216 1,125
Advanced deposits 235 226
Debt, net 4,574 4,601
Non-recourse debt, net 2,499 2,318
Operating lease liabilities 95 100
Deferred revenue 551 252
Deferred income tax liabilities 928 925
Total liabilities (variable interest entities - $2,486 and $2,318) 10,098 9,547
Commitments and contingencies - see Note 18
Equity:    
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of June 30, 2025 and December 31, 2024 0 0
Common stock, $0.01 par value; 3,000,000,000 authorized shares, 89,458,267 shares issued and outstanding as of June 30, 2025, and 96,720,179 shares issued and outstanding as of December 31, 2024 1 1
Additional paid-in capital 1,326 1,399
Accumulated retained earnings 167 352
Accumulated other comprehensive loss (5) 0
Total stockholders' equity 1,489 1,752
Noncontrolling interest 151 143
Total equity 1,640 1,895
TOTAL LIABILITIES AND EQUITY $ 11,738 $ 11,442