XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 259 $ 328
Restricted cash 311 438
Accounts receivable, net 375 315
Timeshare financing receivables, net 2,986 3,006
Inventory 2,299 2,244
Property and equipment, net 861 792
Operating lease right-of-use assets, net 85 84
Investments in unconsolidated affiliates 72 73
Goodwill 1,985 1,985
Intangible assets, net 1,800 1,787
Other assets 756 390
TOTAL ASSETS (variable interest entities - $2,206 and $2,192) 11,789 11,442
LIABILITIES AND EQUITY    
Accounts payable, accrued expenses and other 1,340 1,125
Advanced deposits 236 226
Debt, net 4,487 4,601
Non-recourse debt, net 2,447 2,318
Operating lease liabilities 99 100
Deferred revenue 520 252
Deferred income tax liabilities 929 925
Total liabilities (variable interest entities - $2,430 and $2,318) 10,058 9,547
Commitments and contingencies - see Note 18
Equity:    
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of March 31, 2025 and December 31, 2024 0 0
Common stock, $0.01 par value; 3,000,000,000 authorized shares, 93,445,262 shares issued and outstanding as of March 31, 2025, and 96,720,179 shares issued and outstanding as of December 31, 2024 1 1
Additional paid-in capital 1,351 1,399
Accumulated retained earnings 238 352
Accumulated other comprehensive loss (7) 0
Total stockholders' equity 1,583 1,752
Noncontrolling interest 148 143
Total equity 1,731 1,895
TOTAL LIABILITIES AND EQUITY $ 11,789 $ 11,442