XML 87 R75.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT AND NON-RECOURSE DEBT - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Jan. 17, 2024
Jan. 10, 2024
Debt Instrument [Line Items]        
Total debt, net $ 5,039 $ 3,049    
Debt instrument, average interest rate 6.699% 6.649%    
Debt issuance discounts $ 6 $ 5    
Bluegreen Acquisition        
Debt Instrument [Line Items]        
Debt issuance discounts     $ 3  
Grand Islander Timeshare Facility with an average rate of 6.716%, due 2029        
Debt Instrument [Line Items]        
Debt issuance discounts       $ 2
Bluegreen Securitized Debt With A Weighted Average Rate Of 3.354%, Due 2031 | Bluegreen Acquisition        
Debt Instrument [Line Items]        
Debt issuance discounts $ 11      
NBA Receivables Facility        
Debt Instrument [Line Items]        
Outstanding borrowings, percentage 0.15      
Recourse portion subject to exceptions $ 5      
Line of Credit        
Debt Instrument [Line Items]        
Unamortized deferred financing costs $ 39 21    
Line of Credit | Term loan with a rate of 7.747%, due 2028        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 7.747%      
Line of Credit | Term loan with a rate of 7.497%, due 2031        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 7.497%      
Senior Notes        
Debt Instrument [Line Items]        
Unamortized deferred financing costs $ 25 17    
Senior Notes | Senior notes with a rate of 5.000%, due 2029        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 5.00%      
Senior Notes | Senior notes with a rate of 4.875%, due 2031        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 4.875%      
Senior Notes | Senior notes with a rate of 6.625%, due 2032        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 6.625%     6.625%
Senior Notes | Timeshare Facility Due 2025        
Debt Instrument [Line Items]        
Unamortized deferred financing costs $ 3 2    
Secured Debt        
Debt Instrument [Line Items]        
Total debt, gross 1,593 1,482    
Less: unamortized deferred financing costs and discounts (29) (16)    
Total debt, net $ 1,564 $ 1,466    
Debt instrument, average interest rate 5.068% 5.095%    
Secured Debt | Timeshare Facility with an average rate of 0.000%, due 2027        
Debt Instrument [Line Items]        
Total debt, gross $ 0 $ 400    
Debt instrument, average interest rate 6.53%      
Secured Debt | Grand Islander Timeshare Facility with an average rate of 6.716%, due 2029        
Debt Instrument [Line Items]        
Total debt, gross $ 0 124    
Debt instrument, average interest rate 6.716%      
Secured Debt | HGV Securitized Debt 2018 with a weighted average rate of 3.602%, due 2032        
Debt Instrument [Line Items]        
Total debt, gross $ 47 66    
Debt instrument, average interest rate 3.602%      
Secured Debt | HGV Securitized Debt 2019 with a weighted average rate of 2.431%, due 2033        
Debt Instrument [Line Items]        
Total debt, gross $ 53 70    
Debt instrument, average interest rate 2.431%      
Secured Debt | HGV Securitized Debt 2022-1 with a weighted average rate of 4.304%, due 2034        
Debt Instrument [Line Items]        
Total debt, gross $ 86 118    
Debt instrument, average interest rate 4.304%      
Secured Debt | HGV Securitized Debt 2022-2 with a weighted average rate of 4.826%, due 2037        
Debt Instrument [Line Items]        
Total debt, gross $ 141 188    
Debt instrument, average interest rate 4.826%      
Secured Debt | HGV Securitized Debt 2023 with a weighted average rate of 5.937%, due 2038        
Debt Instrument [Line Items]        
Total debt, gross $ 197 264    
Debt instrument, average interest rate 5.937%      
Secured Debt | HGV Securitized Debt 2024-2 with a weighted average rate of 5.685%, due 2038        
Debt Instrument [Line Items]        
Total debt, gross $ 333 0    
Debt instrument, average interest rate 5.685%      
Secured Debt | HGV Securitized Debt 2024-1 with a weighted average rate of 6.419%, due 2039        
Debt Instrument [Line Items]        
Total debt, gross $ 203 0    
Debt instrument, average interest rate 6.419%      
Secured Debt | HGV Securitized Debt 2020 with a weighted average rate of 3.658%, due 2039        
Debt Instrument [Line Items]        
Total debt, gross $ 73 95    
Debt instrument, average interest rate 3.658%      
Secured Debt | Grand Islander Securitized Debt 2017 with a weighted average rate of 2.965%, due 2029        
Debt Instrument [Line Items]        
Total debt, gross $ 0 15    
Debt instrument, average interest rate 2.965%      
Secured Debt | Grand Islander Securitized Debt 2019 with a weighted average rate of 3.316%, due 2033        
Debt Instrument [Line Items]        
Total debt, gross $ 41 55    
Debt instrument, average interest rate 3.316%      
Secured Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2033        
Debt Instrument [Line Items]        
Total debt, gross $ 67 87    
Debt instrument, average interest rate 2.16%      
Secured Debt | Bluegreen Securitized Debt 2017 with a weighted average rate of 3.117%, due 2032        
Debt Instrument [Line Items]        
Total debt, gross $ 12 0    
Debt instrument, average interest rate 3.117%      
Secured Debt | Bluegreen Securitized Debt 2018 with a weighted average rate of 4.019%, due 2034        
Debt Instrument [Line Items]        
Total debt, gross $ 20 0    
Debt instrument, average interest rate 4.019%      
Secured Debt | Bluegreen Securitized Debt 2020 with a weighted average rate of 2.597%, due 2036        
Debt Instrument [Line Items]        
Total debt, gross $ 44 0    
Debt instrument, average interest rate 2.597%      
Secured Debt | Bluegreen Securitized Debt 2022 with a weighted average rate of 4.599%, due 2037        
Debt Instrument [Line Items]        
Total debt, gross $ 94 0    
Debt instrument, average interest rate 4.599%      
Secured Debt | Bluegreen Securitized Debt 2023 with a weighted average rate of 6.321%, due 2038        
Debt Instrument [Line Items]        
Total debt, gross $ 159 0    
Debt instrument, average interest rate 6.321%      
Secured Debt | Quorum Purchase Facility with an average rate of 5.020%, due 2034        
Debt Instrument [Line Items]        
Total debt, gross $ 6 0    
Debt instrument, average interest rate 5.02%      
Secured Debt | NBA Receivables Facility with an average rate of 7.240%, due 2031        
Debt Instrument [Line Items]        
Total debt, gross $ 17 0    
Debt instrument, average interest rate 6.63%      
Secured Debt | NBA Receivables Facility        
Debt Instrument [Line Items]        
Total debt, gross $ 5      
Revolving Credit Facility        
Debt Instrument [Line Items]        
Unamortized deferred financing costs 3 3    
Revolving Credit Facility | Revolver with a rate of 7.295%, due 2026        
Debt Instrument [Line Items]        
Total debt, gross 668 438    
Revolving Credit Facility | Line of Credit | Term loan with a rate of 7.747%, due 2028        
Debt Instrument [Line Items]        
Total debt, gross 1,261 1,271    
Revolving Credit Facility | Line of Credit | Term loan with a rate of 7.497%, due 2031        
Debt Instrument [Line Items]        
Total debt, gross $ 896 0    
Revolving Credit Facility | Line of Credit | Revolver with a rate of 7.295%, due 2026        
Debt Instrument [Line Items]        
Debt instrument, stated interest rate (as a percent) 7.295%      
Revolving Credit Facility | Senior Notes | Senior notes with a rate of 5.000%, due 2029        
Debt Instrument [Line Items]        
Total debt, gross $ 850 850    
Revolving Credit Facility | Senior Notes | Senior notes with a rate of 4.875%, due 2031        
Debt Instrument [Line Items]        
Total debt, gross 500 500    
Revolving Credit Facility | Senior Notes | Senior notes with a rate of 6.625%, due 2032        
Debt Instrument [Line Items]        
Total debt, gross 900 0    
Revolving Credit Facility | Senior Notes | Other debt        
Debt Instrument [Line Items]        
Total debt, gross 37 33    
Revolving Credit Facility | Senior Notes and Other Debt        
Debt Instrument [Line Items]        
Total debt, gross 5,112 3,092    
Less: unamortized deferred financing costs and discounts (73) (43)    
Total debt, net $ 5,039 $ 3,049