XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 297 $ 589
Restricted cash 244 296
Accounts receivable, net 400 507
Timeshare financing receivables, net 3,009 2,113
Inventory 2,243 1,400
Property and equipment, net 652 758
Operating lease right-of-use assets, net 86 61
Investments in unconsolidated affiliates 73 71
Goodwill 1,960 1,418
Intangible assets, net 1,794 1,158
Other assets 396 314
TOTAL ASSETS (variable interest entities - $1,452 and $1,459) 11,154 8,685
LIABILITIES AND EQUITY    
Accounts payable, accrued expenses and other 1,057 952
Advanced deposits 224 179
Debt, net 5,039 3,049
Non-recourse debt, net 1,564 1,466
Operating lease liabilities 103 78
Deferred revenue 213 215
Deferred income tax liabilities 967 631
Total liabilities (variable interest entities - $1,572 and $1,472) 9,167 6,570
Commitments and contingencies - see Note 18
Equity:    
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of September 30, 2024 and December 31, 2023 0 0
Common stock, $0.01 par value; 3,000,000,000 authorized shares, 99,850,114 shares issued and outstanding as of September 30, 2024 and 105,961,160 shares issued and outstanding as of December 31, 2023 1 1
Additional paid-in capital 1,428 1,504
Accumulated retained earnings 414 593
Accumulated other comprehensive income 2 17
Total stockholders' equity 1,845 2,115
Noncontrolling interest 142 0
Total equity 1,987 2,115
TOTAL LIABILITIES AND EQUITY $ 11,154 $ 8,685