XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities    
Net income $ 2 $ 153
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 130 103
Amortization of deferred financing costs, acquisition premiums and other 63 14
Provision for financing receivables losses 159 71
Impairment expense 2 3
Other loss (gain), net 8 (4)
Share-based compensation 27 26
Equity in earnings from unconsolidated affiliates (8) (5)
Return on investment in unconsolidated affiliates 0 6
Net changes in assets and liabilities, net of effects of acquisitions:    
Accounts receivable, net 15 26
Timeshare financing receivables, net (196) (96)
Inventory (31) (67)
Purchases and development of real estate for future conversion to inventory (50) (6)
Other assets (154) (134)
Accounts payable, accrued expenses and other 55 32
Advanced deposits 5 35
Deferred revenue 86 63
Net cash provided by operating activities 113 220
Investing Activities    
Acquisitions, net of cash, cash equivalents and restricted cash acquired (1,444) 0
Capital expenditures for property and equipment (excluding inventory) (17) (9)
Software capitalization costs (20) (16)
Other (1) 0
Net cash used in investing activities (1,482) (25)
Financing Activities    
Proceeds from debt 2,085 438
Proceeds from non-recourse debt 905 175
Repayment of debt (397) (157)
Repayment of non-recourse debt (1,231) (397)
Payment of debt issuance costs (51) 0
Repurchase and retirement of common stock (199) (206)
Payment of withholding taxes on vesting of restricted stock units (21) (14)
Proceeds from employee stock plan purchases 5 4
Proceeds from stock option exercises 7 7
Other (2) (2)
Net cash provided by (used in) financing activities 1,101 (152)
Effect of changes in exchange rates on cash, cash equivalents & restricted cash (16) (10)
Net (decrease) increase in cash, cash equivalents and restricted cash (284) 33
Cash, cash equivalents and restricted cash, beginning of period 885 555
Cash, cash equivalents and restricted cash, end of period 601 588
Less: Restricted cash 273 336
Cash and cash equivalents $ 328 $ 252