XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Activities    
Net (loss) income $ (2) $ 73
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 62 51
Amortization of deferred financing costs, acquisition premiums and other 25 7
Provision for financing receivables losses 64 30
Impairment expense 2 0
Other loss (gain), net 5 (1)
Share-based compensation 9 10
Equity in earnings from unconsolidated affiliates (5) (3)
Net changes in assets and liabilities, net of effects of acquisitions:    
Accounts receivable, net 24 8
Timeshare financing receivables, net (78) (24)
Inventory (25) (101)
Purchases and development of real estate for future conversion to inventory (33) (2)
Other assets (245) (244)
Accounts payable, accrued expenses and other 88 84
Advanced deposits 0 24
Deferred revenue 109 114
Net cash provided by operating activities 0 26
Investing Activities    
Acquisitions, net of cash, cash equivalents and restricted cash acquired (1,454) 0
Capital expenditures for property and equipment (excluding inventory) (10) (5)
Software capitalization costs (9) (6)
Net cash used in investing activities (1,473) (11)
Financing Activities    
Proceeds from debt 2,060 438
Proceeds from non-recourse debt 290 175
Repayment of debt (108) (153)
Repayment of non-recourse debt (816) (182)
Debt issuance costs (39) 0
Repurchase and retirement of common stock (99) (85)
Payment of withholding taxes on vesting of restricted stock units (21) (14)
Proceeds from stock option exercises 6 5
Other (1) (1)
Net cash provided by financing activities 1,272 183
Effect of changes in exchange rates on cash, cash equivalents & restricted cash (6) (1)
Net (decrease) increase in cash, cash equivalents and restricted cash (207) 197
Cash, cash equivalents and restricted cash, beginning of period 885 555
Cash, cash equivalents and restricted cash, end of period 678 752
Less: Restricted cash 323 363
Cash and cash equivalents $ 355 $ 389