XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 355 $ 589
Restricted cash 323 296
Accounts receivable, net 515 507
Timeshare financing receivables, net 3,030 2,113
Inventory 1,805 1,400
Property and equipment, net 953 758
Operating lease right-of-use assets, net 85 61
Investments in unconsolidated affiliates 78 71
Goodwill 1,943 1,418
Intangible assets, net 1,927 1,158
Other assets 650 314
TOTAL ASSETS (variable interest entities - $1,568 and $1,459) 11,664 8,685
LIABILITIES AND EQUITY    
Accounts payable, accrued expenses and other 1,176 952
Advanced deposits 181 179
Debt, net 5,144 3,049
Non-recourse debt, net 1,534 1,466
Operating lease liabilities 103 78
Deferred revenue 382 215
Deferred income tax liabilities 980 631
Total liabilities (variable interest entities - $1,521 and $1,472) 9,500 6,570
Commitments and contingencies - see Note 18
Equity:    
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of March 31, 2024 and December 31, 2023 0 0
Common stock, $0.01 par value; 3,000,000,000 authorized shares, 104,760,243 shares issued and outstanding as of March 31, 2024 and 105,961,160 shares issued and outstanding as of December 31, 2023 1 1
Additional paid-in capital 1,467 1,504
Accumulated retained earnings 521 593
Accumulated other comprehensive income 15 17
Total stockholders equity 2,004 2,115
Noncontrolling interest 160 0
Total equity 2,164 2,115
TOTAL LIABILITIES AND EQUITY $ 11,664 $ 8,685