XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Activities      
Net income $ 313 $ 352 $ 176
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 213 244 126
Amortization of deferred financing costs, acquisition premiums and other 33 52 39
Provision for financing receivables losses 171 142 121
Impairment expense 3 17 2
Other (gain) loss, net (2) 3 14
Share-based compensation 40 46 48
Deferred income tax (benefit) expense (23) (38) 58
Equity in earnings from unconsolidated affiliates (12) (13) (10)
Return on investment in unconsolidated affiliates 16 0 2
Net changes in assets and liabilities, net of effects of acquisitions:      
Accounts receivable, net 10 (177) (124)
Timeshare financing receivables, net (315) (224) (92)
Inventory (64) 100 15
Purchases and development of real estate for future conversion to inventory (39) (8) (33)
Other assets (8) (34) 48
Accounts payable, accrued expenses and other (86) 294 (48)
Advanced deposits 29 37 (8)
Deferred revenues 33 (46) (166)
Net cash provided by operating activities 312 747 168
Investing Activities      
Acquisition of a business, net of cash and restricted cash acquired (74) 0 (1,592)
Capital expenditures for property and equipment (excluding inventory) (31) (58) (18)
Software capitalization costs (44) (39) (21)
Investments in unconsolidated affiliates (1) 0 0
Other (8) 0 0
Net cash used in investing activities (158) (97) (1,631)
Financing Activities      
Proceeds from debt 758 40 2,950
Proceeds from non-recourse debt 868 769 264
Repayment of debt (373) (313) (1,154)
Repayment of non-recourse debt (694) (990) (359)
Payment of debt issuance costs (7) (13) (70)
Repurchase and retirement of common stock (368) (272) 0
Payment of withholding taxes on vesting of restricted stock units (14) (8) (6)
Proceeds from employee stock plan purchases 8 5 1
Proceeds from stock option exercises 9 2 13
Other (4) (2) (3)
Net cash provided by (used in) financing activities 183 (782) 1,636
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (7) (8) (4)
Net increase (decrease) in cash, cash equivalents and restricted cash 330 (140) 169
Cash, cash equivalents and restricted cash, beginning of period 555 695 526
Cash, cash equivalents and restricted cash, end of period 885 555 695
Less: Restricted cash 296 332 263
Cash and cash equivalents $ 589 $ 223 $ 432