XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts The following table presents revenues for our reportable segments reconciled to consolidated amounts:
Year Ended December 31,
($ in millions)202320222021
Revenues:
Real estate sales and financing$2,357 $2,378 $1,451 
Resort operations and club management(1)
1,291 1,197 700 
Total segment revenues3,648 3,575 2,151 
Cost reimbursements386 297 202 
Intersegment eliminations(1)
(56)(37)(18)
Total revenues$3,978 $3,835 $2,335 
(1)Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. These charges totaled $56 million, $37 million and $18 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income
The following table presents Adjusted EBITDA for our reportable segments reconciled to net income:
Year Ended December 31,
($ in millions)202320222021
Adjusted EBITDA:
Real estate sales and financing(1)
$754 $865 $537 
Resort operations and club management(1)
504 463 353 
Segment Adjusted EBITDA1,258 1,328 890 
Acquisition and integration-related expense(68)(67)(106)
General and administrative(194)(212)(151)
Depreciation and amortization(213)(244)(126)
License fee expense(138)(124)(80)
Other gain (loss), net(1)(26)
Interest expense(178)(142)(105)
Income tax expense(136)(129)(93)
Equity in earnings from unconsolidated affiliates12 13 10 
Impairment expense(3)(17)(2)
Other adjustment items(2)
(29)(53)(35)
Net income$313 $352 $176 
(1)Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.
(2)This amount includes costs associated with stock-based compensation, restructuring, one-time charges and other non-cash items included within our reportable segments.
Schedule of Assets Reconciled to Consolidated Amounts
The following table presents total assets for our reportable segments, reconciled to consolidated amounts:
December 31,
($ in millions)20232022
Real estate sales and financing$6,559 $5,755 
Resort operations and club management1,735 1,986 
Total segment assets8,294 7,741 
Corporate391 263 
Total assets$8,685 $8,004 
Schedule of Capital Expenditures for Property and Equipment Reconciled to Consolidated Amounts
The following table presents capital expenditures for property and equipment (including inventory and leases) for our reportable segments, reconciled to consolidated amounts:
Year Ended December 31,
($ in millions)202320222021
Real estate sales and financing$61 $26 $60 
Resort operations and club management— 
Total segment capital expenditures63 28 60 
Corporate34 65 12 
Total capital expenditures$97 $93 $72