XML 67 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Restricted Stock Unit Grants The following table provides information about our Service RSU grants for the last three fiscal years:
Year Ended December 31,
202320222021
Number of shares granted537,964 800,378 588,930 
Weighted average grant date fair value per share$48.60 $44.12 $38.50 
Fair value of shares vested (in millions)$23 $25 $19 
Schedule of Restricted Stock Units Activity
The following table summarizes the activity of our RSUs during the year ended December 31, 2023:
Number of
Shares
Weighted Average Grant Date Fair Value
Outstanding, beginning of period1,300,584 40.09 
Granted537,964 48.60 
Vested(624,972)37.40 
Forfeited(68,723)45.87 
Outstanding, end of period1,144,853 45.21 
Schedule of Stock Option Grants The following table provides information about our option grants for the last three fiscal years:
Year Ended December 31,
202320222021
Number of options granted301,215 389,536 542,793 
Weighted average exercise price per share$49.14 $44.09 $38.22 
Weighted average grant date fair value per share$24.78 $20.08 $18.41 
Schedule of Stock Option Valuation Assumptions
The weighted-average grant date fair value of each of these options were determined using the Black-Scholes-Merton option-pricing model with the following assumptions. Expected volatility is calculated using the historical volatility of our share price. Risk-free rate is based on the Treasury Constant Maturity Rate closest to the expected life as of the grant date. Expected term is estimated using the vesting period and contractual term of the Options:
Year Ended December 31,
202320222021
Expected volatility
46.8 %45.8 %50.5 %
Dividend yield(1)
— %— %— %
Risk-free rate
4.2 %1.7 %1.1 %
Expected term (in years)
6.06.06.0
(1)At the date of grant we had no plans to pay dividends during the expected term of these options.
Schedule of Stock Options Activity
The following table summarizes the activity of our options during the year ended December 31, 2023:
Number
of Shares
Weighted Average Exercise Price Per Share
Outstanding, beginning of period2,412,232 $34.35 
Granted301,215 49.14 
Exercised(263,570)28.86 
Forfeited, canceled or expired(32,159)45.29 
Outstanding, end of period2,417,718 36.65 
Exercisable, end of period1,705,249 33.26 
Schedule of Performance Stock Units Activity
The following table summarizes the activity of our Performance RSUs during the year ended December 31, 2023:
Number of
Shares
Weighted Average Exercise Price Per Share
Outstanding, beginning of period726,710 $37.26 
Granted119,887 49.14 
Performance achievement shares adjustment (1)
90,162 38.22 
Vested
(214,873)38.22 
Forfeited, canceled or expired(161,719)26.27 
Outstanding, end of period560,167 42.77 
(1)Reflects the number of shares achieved above target, based on actual performance as determined at the completion of the performance period for the March 2021 Performance RSU grant
Performance Shares | Adjusted EBITDA  
Schedule Of Performance Stock Unit Grants
The following table provides information about our Performance RSU grants, which is based on our Adjusted EBITDA metric described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K, further adjusted by net deferral and recognition of revenues and related direct expenses related to sales of VOIs of projects under construction for the last three fiscal years:
Year Ended December 31,
202320222021
Number of shares granted59,944 46,532 178,224 
Weighted average grant date fair value per share$49.14 $44.09 $39.55 
Fair value of shares vested (in millions)4— — 
Performance Shares | Tranche two  
Schedule Of Performance Stock Unit Grants
The following table provides information about our Performance RSU grants, which is based on contract sales for the last three fiscal years:
Year Ended December 31,
202320222021
Number of shares granted59,944 46,532 62,356 
Weighted average grant date fair value per share$49.14 $44.09 $38.22 
Fair value of shares vested (in millions)— —