XML 144 R127.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
General and administrative $ (194) $ (212) $ (151)
Depreciation and amortization (213) (244) (126)
Other gain (loss), net 2 (1) (26)
Interest expense (178) (142) (105)
Income tax expense (136) (129) (93)
Equity in earnings from unconsolidated affiliates 12 13 10
Impairment expense (3) (17) (2)
Net income 313 352 176
Operating segments | Real estate and financing      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 754 865 537
Operating segments | Resort Operations and Club Management Segment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 504 463 353
Segment Reconciling Items      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 1,258 1,328 890
Acquisition and integration-related expense (68) (67) (106)
General and administrative (194) (212) (151)
Depreciation and amortization (213) (244) (126)
License fee expense (138) (124) (80)
Other gain (loss), net 2 (1) (26)
Interest expense (178) (142) (105)
Income tax expense (136) (129) (93)
Equity in earnings from unconsolidated affiliates 12 13 10
Impairment expense (3) (17) (2)
Other adjustment items $ (29) $ (53) $ (35)