XML 91 R79.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
General and administrative $ (40)     $ (50)     $ (130) $ (158)
Depreciation and amortization (53)     (57)     (156) (181)
Other (loss) gain, net (1)     2     3 1
Interest expense (45)     (37)     (133) (105)
Income tax expense (44)     (54)     (96) (115)
Equity in earnings from unconsolidated affiliates 2     2     7 9
Impairment expense 0     0     (3) 0
Net income 92 $ 80 $ 73 150 $ 73 $ 51 245 274
Operating Segments | Real estate sales and financing                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 205     295     563 666
Operating Segments | Resort operations and club management                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 126     112     358 332
Segment Reconciling Items                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 331     407     921 998
Acquisition and integration-related expense (12)     (19)     (42) (49)
General and administrative (40)     (50)     (130) (158)
Depreciation and amortization (53)     (57)     (156) (181)
License fee expense (37)     (33)     (101) (90)
Other (loss) gain, net (1)     2     3 1
Interest expense (45)     (37)     (133) (105)
Income tax expense (44)     (54)     (96) (115)
Equity in earnings from unconsolidated affiliates 2     2     7 9
Impairment expense 0     0     (3) 0
Other adjustment items (9)     (11)     (25) (36)
Net income $ 92     $ 150     $ 245 $ 274