XML 76 R64.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT AND NON-RECOURSE DEBT - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Aug. 31, 2023
Debt Instrument [Line Items]      
Total non-recourse debt, net $ 2,730 $ 2,651  
Debt instrument, average interest rate 6.666% 6.143%  
Debt issuance discounts $ 6 $ 7  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Unamortized deferred financing costs 3 4  
Revolver with a rate of 7.320%, due 2026 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Total 118 40  
5.72% Timeshare Facility      
Debt Instrument [Line Items]      
Total     $ 187
Debt instrument, stated interest rate (as a percent)     5.72%
6.11% Timeshare Facility      
Debt Instrument [Line Items]      
Total     $ 79
Debt instrument, stated interest rate (as a percent)     6.11%
6.94% Timeshare Facility      
Debt Instrument [Line Items]      
Total     $ 27
Debt instrument, stated interest rate (as a percent)     6.94%
Line of Credit      
Debt Instrument [Line Items]      
Unamortized deferred financing costs 23 26  
Line of Credit | Term loan with a rate of 8.431%, due 2028      
Debt Instrument [Line Items]      
Total $ 1,274 1,284  
Debt instrument, stated interest rate (as a percent) 8.431%    
Line of Credit | Revolver with a rate of 7.320%, due 2026      
Debt Instrument [Line Items]      
Debt instrument, stated interest rate (as a percent) 7.32%    
Senior Notes      
Debt Instrument [Line Items]      
Unamortized deferred financing costs $ 17 19  
Senior Notes | Senior notes with a rate of 5.000%, due 2029      
Debt Instrument [Line Items]      
Total $ 850 850  
Debt instrument, stated interest rate (as a percent) 5.00%    
Senior Notes | Senior notes with a rate of 4.875%, due 2031      
Debt Instrument [Line Items]      
Total $ 500 500  
Debt instrument, stated interest rate (as a percent) 4.875%    
Senior Notes | Other debt      
Debt Instrument [Line Items]      
Total $ 34 29  
Senior Notes | Timeshare Facility with an average rate of 0.000%, due 2025      
Debt Instrument [Line Items]      
Unamortized deferred financing costs 3 4  
Senior Notes and Other Debt      
Debt Instrument [Line Items]      
Total 2,776 2,703  
Less: unamortized deferred financing costs and discounts (46) (52)  
Total non-recourse debt, net 2,730 2,651  
Secured Debt      
Debt Instrument [Line Items]      
Total 1,051 1,113  
Less: unamortized deferred financing costs and discounts (13) (11)  
Total non-recourse debt, net $ 1,038 $ 1,102  
Debt instrument, average interest rate 4.304% 3.539%  
Secured Debt | Timeshare Facility with an average rate of 0.000%, due 2025      
Debt Instrument [Line Items]      
Total $ 0 $ 98  
Debt instrument, average interest rate 6.32%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028      
Debt Instrument [Line Items]      
Total $ 27 42  
Debt instrument, average interest rate 2.711%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032      
Debt Instrument [Line Items]      
Total $ 72 98  
Debt instrument, average interest rate 3.602%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033      
Debt Instrument [Line Items]      
Total $ 76 101  
Debt instrument, average interest rate 2.431%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 4.304%, due 2034      
Debt Instrument [Line Items]      
Total $ 128 168  
Debt instrument, average interest rate 4.304%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 4.826%, due 2037      
Debt Instrument [Line Items]      
Total $ 206 251  
Debt instrument, average interest rate 4.826%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 5.937%, due 2038      
Debt Instrument [Line Items]      
Total $ 284 0  
Debt instrument, average interest rate 5.937%    
Secured Debt | HGV Securitized Debt with a weighted average rate of 3.658%, due 2039      
Debt Instrument [Line Items]      
Total $ 103 134  
Debt instrument, average interest rate 3.658%    
Secured Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.255%, due 2032      
Debt Instrument [Line Items]      
Total $ 59 87  
Debt instrument, average interest rate 3.255%    
Secured Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2033      
Debt Instrument [Line Items]      
Total $ 96 $ 134  
Debt instrument, average interest rate 2.16%