XML 90 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
General and administrative $ (42) $ (42)
Depreciation and amortization (51) (60)
Other gain, net 1 1
Interest expense (44) (33)
Income tax expense (17) (20)
Equity in earnings from unconsolidated affiliates 3 3
Impairment expense 0 (3)
Net income 73 51
Operating Segments | Real Estate Sales and Financing Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 169 153
Operating Segments | Resort Operations and Club Management Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 109 101
Segment Reconciling Items    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 278 254
Acquisition and integration-related expense (17) (13)
General and administrative (42) (42)
Depreciation and amortization (51) (60)
License fee expense (30) (25)
Other gain, net 1 1
Interest expense (44) (33)
Income tax expense (17) (20)
Equity in earnings from unconsolidated affiliates 3 3
Impairment expense 0 (3)
Other adjustment items (8) (11)
Net income $ 73 $ 51