XML 51 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts
The following table presents revenues for our reportable segments reconciled to consolidated amounts:
Three Months Ended March 31,
($ in millions)20232022
Revenues:
Real estate sales and financing$550 $452 
Resort operations and club management(1)
302 268 
Total segment revenues852 720 
Cost reimbursements95 66 
Intersegment eliminations(1)
(13)(7)
Total revenues$934 $779 
(1)Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marking package stays at resorts. These charges totaled $13 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.
Schedule of Adjusted EBITDA Reconciled to Net (Loss) Income
The following table presents Adjusted EBITDA for our reportable segments reconciled to net income:
 Three Months Ended March 31,
($ in millions)20232022
Adjusted EBITDA:
Real estate sales and financing(1)
$169 $153 
Resort operations and club management(1)
109 101 
Segment Adjusted EBITDA278 254 
Acquisition and integration-related expense(17)(13)
General and administrative(42)(42)
Depreciation and amortization(51)(60)
License fee expense(30)(25)
Other gain, net
Interest expense(44)(33)
Income tax expense(17)(20)
Equity in earnings from unconsolidated affiliates
Impairment expense— (3)
Other adjustment items(2)
(8)(11)
Net income$73 $51 
(1)Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.
(2)For the three months ended March 31, 2023 and 2022, this amount includes costs associated with stock-based compensation, restructuring, one-time charges and other non-cash items included within our reportable segments.