XML 107 R93.htm IDEA: XBRL DOCUMENT v3.22.4
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Long-term debt $ 2,651 $ 2,913
Debt instrument, average interest rate 6.143% 4.052%
Revolving Credit Facility    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ 4 $ 5
Revolver with a rate of 6.020%, due 2026 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 40 300
Line of Credit    
Debt Instrument [Line Items]    
Unamortized deferred financing costs 26 33
Debt issuance discounts $ 7  
Line of Credit | Term loan with a rate of 7.384%, due 2028    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 7.384%  
Long-term debt, gross $ 1,284 1,297
Line of Credit | Revolver with a rate of 6.020%, due 2026    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 6.02%  
Senior Notes    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ 19 22
Debt issuance discounts   6
Senior Notes | Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 5.00%  
Long-term debt, gross $ 850 850
Senior Notes | Senior notes with a rate of 4.875%, due 2031    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 4.875%  
Long-term debt, gross $ 500 500
Senior Notes | Other debt    
Debt Instrument [Line Items]    
Long-term debt, gross 29 27
Senior Notes | Timeshare Facility    
Debt Instrument [Line Items]    
Unamortized deferred financing costs 4 2
Senior Notes and Other Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 2,703 2,974
Less: unamortized deferred financing costs and discounts (52) (61)
Long-term debt 2,651 2,913
Non-recourse Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 1,113 1,334
Less: unamortized deferred financing costs and discounts (11) (6)
Long-term debt $ 1,102 $ 1,328
Debt instrument, average interest rate 3.539% 2.876%
Non-recourse Debt | Timeshare Facility with an average rate of 2.35%, due 2025    
Debt Instrument [Line Items]    
Long-term debt, gross $ 98 $ 131
Debt instrument, average interest rate 5.32%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Long-term debt, gross $ 42 70
Debt instrument, average interest rate 2.711%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross $ 98 143
Debt instrument, average interest rate 3.602%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Long-term debt, gross $ 101 151
Debt instrument, average interest rate 2.431%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.658%, due 2034    
Debt Instrument [Line Items]    
Long-term debt, gross $ 134 0
Debt instrument, average interest rate 3.658%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 4.826%, due 2037    
Debt Instrument [Line Items]    
Long-term debt, gross $ 251 0
Debt instrument, average interest rate 4.826%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 4.304%, due 2039    
Debt Instrument [Line Items]    
Long-term debt, gross $ 168 193
Debt instrument, average interest rate 4.304%  
Non-recourse Debt | Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 8
Debt instrument, average interest rate 4.766%  
Non-recourse Debt | Diamond Resorts Conduit Facility with an average rate of 2.250%, due 2023    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 125
Debt instrument, average interest rate 2.25%  
Non-recourse Debt | Diamond Resorts Conduit Facility with an average rate of 3.00%, due 2024    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 8
Debt instrument, average interest rate 3.00%  
Non-recourse Debt | Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 41
Debt instrument, average interest rate 3.504%  
Non-recourse Debt | Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 92
Debt instrument, average interest rate 4.061%  
Non-recourse Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.255%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross $ 87 148
Debt instrument, average interest rate 3.255%  
Non-recourse Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2033    
Debt Instrument [Line Items]    
Long-term debt, gross $ 134 $ 224
Debt instrument, average interest rate 2.16%