XML 140 R126.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
General and administrative $ (212) $ (151) $ (92)
Depreciation and amortization (244) (126) (45)
Other (loss) gain, net (1) (26) 3
Interest expense (142) (105) (43)
Income tax (expense) benefit (129) (93) 79
Equity in earnings from unconsolidated affiliates 13 10 5
Impairment expense (17) (2) (209)
Net income (loss) 352 176 (201)
Operating segments | Real estate and financing      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 865 537 33
Operating segments | Resort Operations and Club Management Segment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 463 353 136
Segment Reconciling Items      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 1,328 890 169
Acquisition and integration-related expense (67) (106) 0
General and administrative 212 (151) (92)
Depreciation and amortization 244 (126) (45)
License fee expense 124 (80) (51)
Other (loss) gain, net (1) (26) 3
Interest expense (142) (105) (43)
Income tax (expense) benefit (129) (93) 79
Equity in earnings from unconsolidated affiliates 13 10 5
Impairment expense 17 (2) 209
Other adjustment items $ (53) $ (35) $ (17)