XML 108 R98.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
General and administrative $ (50,000,000)     $ (41,000,000)     $ (158,000,000) $ (92,000,000)
Depreciation and amortization (57,000,000)     (48,000,000)     (181,000,000) (71,000,000)
Other loss, net 2,000,000     (20,000,000)     1,000,000 (22,000,000)
Interest expense (37,000,000)     (42,000,000)     (105,000,000) (74,000,000)
Income tax expense (54,000,000)     (49,000,000)     (115,000,000) (46,000,000)
Equity in earnings from unconsolidated affiliates 2,000,000     1,000,000     9,000,000 7,000,000
Impairment expense 0     (1,000,000)     0 (2,000,000)
Net income 149,767,212 $ 73,000,000 $ 51,000,000 98,704,709 $ 9,000,000 $ (7,000,000) 273,567,561 100,634,069
Operating segments | Real Estate Sales and Financing Segment                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 295,000,000     280,000,000     666,000,000 352,000,000
Operating segments | Resort Operations and Club Management Segment                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 112,000,000     109,000,000     332,000,000 212,000,000
Segment Reconciling Items                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Segment Adjusted EBITDA 407,000,000     389,000,000     998,000,000 564,000,000
Acquisition and integration-related expense (19,000,000)     (54,000,000)     (49,000,000) (83,000,000)
General and administrative (50,000,000)     (41,000,000)     (158,000,000) (92,000,000)
Depreciation and amortization (57,000,000)     (48,000,000)     (181,000,000) (71,000,000)
License fee expense (33,000,000)     (24,000,000)     (90,000,000) (57,000,000)
Other loss, net 2,000,000     (20,000,000)     1,000,000 (22,000,000)
Interest expense (37,000,000)     (42,000,000)     (105,000,000) (74,000,000)
Income tax expense (54,000,000)     (49,000,000)     (115,000,000) (46,000,000)
Equity in earnings from unconsolidated affiliates 2,000,000     1,000,000     9,000,000 7,000,000
Impairment expense 0     (1,000,000)     0 (2,000,000)
Other adjustment items (11,000,000)     (12,000,000)     (36,000,000) (23,000,000)
Net income $ 150,000,000     $ 99,000,000     $ 274,000,000 $ 101,000,000