XML 90 R80.htm IDEA: XBRL DOCUMENT v3.22.2
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Long-term debt $ 2,787 $ 2,913
Debt instrument, average interest rate 4.806% 4.052%
Debt issuance discounts $ 7 $ 6
Revolving Credit Facility    
Debt Instrument [Line Items]    
Unamortized deferred financing costs 5 5
Revolver with a rate of 3.500%, due 2026 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 175 300
Line of Credit    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ 28 33
Line of Credit | Term loan with a rate of 4.787%, due 2028    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 4.787%  
Long-term debt, gross $ 1,290 1,297
Line of Credit | Revolver with a rate of 3.500%, due 2026    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 3.50%  
Senior Notes    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ 21 22
Senior Notes | Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 5.00%  
Long-term debt, gross $ 850 850
Senior Notes | Senior notes with a rate of 4.875% due 2031    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 4.875%  
Long-term debt, gross $ 500 500
Senior Notes | Other Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 28 27
Senior Notes | Timeshare Facility    
Debt Instrument [Line Items]    
Unamortized deferred financing costs 2 2
Senior Notes and Other Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 2,843 2,974
Less: unamortized deferred financing costs and discounts (56) (61)
Long-term debt 2,787 2,913
Non-recourse Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 1,033 1,334
Less: unamortized deferred financing costs and discounts (9) (6)
Long-term debt $ 1,024 $ 1,328
Debt instrument, average interest rate 3.337% 2.876%
Non-recourse Debt | Timeshare Facility with an average rate of 2.35%, due 2025    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1 $ 131
Debt instrument, average interest rate 2.35%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Long-term debt, gross $ 55 70
Debt instrument, average interest rate 2.711%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross $ 119 143
Debt instrument, average interest rate 3.602%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Long-term debt, gross $ 122 151
Debt instrument, average interest rate 2.431%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 4.304%, due 2034    
Debt Instrument [Line Items]    
Long-term debt, gross $ 223 0
Debt instrument, average interest rate 4.304%  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.658%, due 2039    
Debt Instrument [Line Items]    
Long-term debt, gross $ 163 193
Debt instrument, average interest rate 3.658%  
Non-recourse Debt | Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 8
Debt instrument, average interest rate 4.766%  
Non-recourse Debt | Diamond Resorts Conduit Facility with an Average Rate of 2.250% due 2023    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 125
Debt instrument, average interest rate 2.25%  
Non-recourse Debt | Diamond Resorts Conduit Facility with an Average Rate of 3.000% due 2024    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 8
Debt instrument, average interest rate 3.00%  
Non-recourse Debt | Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross $ 0 41
Debt instrument, average interest rate 3.504%  
Non-recourse Debt | Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross $ 71 92
Debt instrument, average interest rate 4.061%  
Non-recourse Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.277%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross $ 111 148
Debt instrument, average interest rate 3.277%  
Non-recourse Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross $ 168 $ 224
Debt instrument, average interest rate 2.16%