XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating Activities    
Net income $ 123,700,348 $ 1,929,361
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 124,000,000 23,000,000
Amortization of deferred financing costs, acquisition premiums and other 25,000,000 10,000,000
Provision for financing receivables losses 71,000,000 28,000,000
Impairment (reversal) expense 0 1,000,000
Other loss, net 2,000,000 2,000,000
Share-based compensation 26,000,000 18,000,000
Deferred income tax expense 0 9,000,000
Equity in earnings from unconsolidated affiliates (7,000,000) (6,000,000)
Net changes in assets and liabilities:    
Accounts receivable, net (73,000,000) (101,000,000)
Timeshare financing receivables, net (52,000,000) 18,000,000
Inventory 20,000,000 (29,000,000)
Purchases and development of real estate for future conversion to inventory (1,000,000) (17,000,000)
Other assets (159,000,000) (35,000,000)
Accounts payable, accrued expenses and other 290,000,000 59,000,000
Advanced deposits 17,000,000 0
Deferred revenues 123,000,000 110,000,000
Net cash provided by operating activities 530,000,000 92,000,000
Investing Activities    
Capital expenditures for property and equipment (19,000,000) (4,000,000)
Software capitalization costs (16,000,000) (9,000,000)
Net cash used in investing activities (35,000,000) (13,000,000)
Financing Activities    
Issuance of debt 0 1,350,000,000
Issuance of non-recourse debt 402,000,000 0
Repayment of debt (132,000,000) (55,000,000)
Repayment of non-recourse debt (697,000,000) (118,000,000)
Debt issuance costs and discounts (7,000,000) (3,000,000)
Repurchase and retirement of common stock (78,000,000) 0
Payment of withholding taxes on vesting of restricted stock units (8,000,000) (5,000,000)
Proceeds from employee stock plan purchases 2,000,000 1,000,000
Proceeds from stock option exercises 1,000,000 6,000,000
Other financing activity (1,000,000) (1,000,000)
Net cash (used in) provided by financing activities (518,000,000) 1,175,000,000
Effect of changes in exchange rates on cash, cash equivalents & restricted cash (6,000,000) 0
Net (decrease) increase in cash, cash equivalents and restricted cash (29,000,000) 1,254,000,000
Cash, cash equivalents and restricted cash, beginning of period 695,000,000 526,000,000
Cash, cash equivalents and restricted cash, end of period $ 666,000,000 $ 1,780,000,000