XML 103 R89.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segments - Schedule of Adjusted EBITDA Reconciled to Net (Loss) Income (Details) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
General and administrative $ (36,000,000) $ (21,000,000)
Depreciation and amortization (11,000,000) (12,000,000)
Other (loss) gain, net (1,000,000) 2,000,000
Interest expense (15,000,000) (10,000,000)
Income tax benefit (expense) 6,000,000 (1,000,000)
Equity in earnings from unconsolidated affiliates 2,000,000 3,000,000
Impairment expense (1,000,000)  
Net (loss) income [1] (6,771,415) 7,826,746
Operating segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 69,000,000 70,000,000
Operating segments | Real Estate and Financing Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA [2] 27,000,000 15,000,000
Operating segments | Resort Operations and Club Management Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA [2] 42,000,000 55,000,000
Segment Reconciling Items    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
General and administrative (36,000,000) (21,000,000)
Depreciation and amortization (11,000,000) (12,000,000)
License fee expense (14,000,000) (22,000,000)
Other (loss) gain, net (1,000,000) 2,000,000
Interest expense (15,000,000) (10,000,000)
Income tax benefit (expense) 6,000,000 (1,000,000)
Equity in earnings from unconsolidated affiliates 2,000,000 3,000,000
Impairment expense (1,000,000)  
Other adjustment items [3] $ (6,000,000) $ (1,000,000)
[1] Net (loss) income for the three months ended March 31, 2021 and 2020 was $(6,771,415) and $7,826,746, respectively.
[2] Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.
[3] For the three months ended March 31, 2021 and 2020, this amount includes costs associated with restructuring, one-time charges and other non-cash items.