XML 46 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Timeshare Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Schedule of Financing Receivables

Timeshare financing receivables were as follows:

 

 

 

March 31, 2021

 

($ in millions)

 

Securitized

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

730

 

 

$

417

 

 

$

1,147

 

Less: allowance for financing receivables losses

 

 

(54

)

 

 

(153

)

 

 

(207

)

 

 

$

676

 

 

$

264

 

 

$

940

 

 

 

 

December 31, 2020

 

($ in millions)

 

Securitized

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

805

 

 

$

380

 

 

$

1,185

 

Less: allowance for financing receivables losses

 

 

(63

)

 

 

(148

)

 

 

(211

)

 

 

$

742

 

 

$

232

 

 

$

974

 

 

(1)

Includes amounts used as collateral to secure a non-recourse revolving timeshare receivable credit facility ("Timeshare Facility") as well as amounts held as future collateral for securitization activities.

Schedule of Future Payments Due from Financing Receivables

Our timeshare financing receivables as of March 31, 2021 mature as follows:

 

($ in millions)

Securitized

 

 

Unsecuritized

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

 

 

2021 (remaining)

$

70

 

 

$

28

 

 

$

98

 

2022

 

95

 

 

 

37

 

 

 

132

 

2023

 

98

 

 

 

40

 

 

 

138

 

2024

 

100

 

 

 

42

 

 

 

142

 

2025

 

98

 

 

 

44

 

 

 

142

 

Thereafter

 

269

 

 

 

226

 

 

 

495

 

 

 

730

 

 

 

417

 

 

 

1,147

 

Less: allowance for financing receivables losses

 

(54

)

 

 

(153

)

 

 

(207

)

 

$

676

 

 

$

264

 

 

$

940

 

Schedule of Financing Receivables by Average FICO Score

Our gross timeshare financing receivables balances by average FICO score were as follows:

 

 

 

March 31,

 

 

December 31,

 

($ in millions)

 

2021

 

 

2020

 

FICO score

 

 

 

 

 

 

 

 

700+

 

$

685

 

 

$

711

 

600-699

 

 

256

 

 

 

266

 

<600

 

 

35

 

 

 

36

 

No score(1)

 

 

171

 

 

 

172

 

 

 

$

1,147

 

 

$

1,185

 

 

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

 

Details the Origination Year of Gross Timeshare Financing Receivables Balances by Average FICO Score

The following table details the origination year of our gross timeshare financing receivables by the origination year and average FICO score as of March 31, 2021:

 

($ in millions)

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Total

 

FICO score

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700+

 

$

42

 

 

$

114

 

 

$

196

 

 

$

130

 

 

$

85

 

 

$

118

 

 

$

685

 

600-699

 

 

13

 

 

 

43

 

 

 

72

 

 

 

48

 

 

 

30

 

 

 

50

 

 

 

256

 

<600

 

 

2

 

 

 

6

 

 

 

10

 

 

 

6

 

 

 

4

 

 

 

7

 

 

 

35

 

No score(1)

 

 

13

 

 

 

32

 

 

 

45

 

 

 

30

 

 

 

16

 

 

 

35

 

 

 

171

 

 

 

$

70

 

 

$

195

 

 

$

323

 

 

$

214

 

 

$

135

 

 

$

210

 

 

$

1,147

 

 

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

Schedule of Past Due Financing Receivables The following tables detail an aged analysis of our gross timeshare receivables balance:

 

 

March 31, 2021

 

($ in millions)

 

Securitized

 

 

Unsecuritized

 

 

Total

 

Current

 

$

710

 

 

$

307

 

 

$

1,017

 

31 - 90 days past due

 

 

11

 

 

 

8

 

 

 

19

 

91 - 120 days past due

 

 

4

 

 

 

2

 

 

 

6

 

121 days and greater past due

 

 

5

 

 

 

100

 

 

 

105

 

 

 

$

730

 

 

$

417

 

 

$

1,147

 

 

 

 

December 31, 2020

 

($ in millions)

 

Securitized

 

 

Unsecuritized

 

 

Total

 

Current

 

$

783

 

 

$

265

 

 

$

1,048

 

31 - 90 days past due

 

 

11

 

 

 

9

 

 

 

20

 

91 - 120 days past due

 

 

5

 

 

 

3

 

 

 

8

 

121 days and greater past due

 

 

6

 

 

 

103

 

 

 

109

 

 

 

$

805

 

 

$

380

 

 

$

1,185

 

 

 

Schedule of Change in Allowance for Financing Receivables Losses

The changes in our allowance for financing receivables losses were as follows:

 

 

 

March 31, 2021

 

($ in millions)

 

Securitized

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2020

 

$

63

 

 

$

148

 

 

$

211

 

Provision for financing receivables losses(1)

 

 

(9

)

 

 

25

 

 

 

16

 

Write-offs

 

 

 

 

 

(20

)

 

 

(20

)

Balance as of March 31, 2021

 

$

54

 

 

$

153

 

 

$

207

 

 

 

 

March 31, 2020

 

($ in millions)

 

Securitized

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2019

 

$

54

 

 

$

130

 

 

$

184

 

Provision for financing receivables losses(1)

 

 

(6

)

 

 

43

 

 

 

37

 

Write-offs

 

 

 

 

 

(9

)

 

 

(9

)

Balance as of March 31, 2020

 

$

48

 

 

$

164

 

 

$

212

 

 

(1)

Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.