XML 103 R88.htm IDEA: XBRL DOCUMENT v3.20.4
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Nov. 30, 2016
Debt Instrument [Line Items]      
Long-term debt, gross [1] $ 1,164 $ 834  
Less: unamortized deferred financing costs and discount [2],[3] (5) (6)  
Long-term debt 1,159 828  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Less: unamortized deferred financing costs and discount (4) (5)  
Revolver with an average rate of 2.25%, due 2023 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt, gross [1] 660 320  
Line of Credit | Term loans with an average rate of 2.25%, due 2023      
Debt Instrument [Line Items]      
Long-term debt, gross [1] 177 187  
Less: unamortized deferred financing costs and discount (1) (1)  
Line of Credit | Senior notes with a rate of 6.125%, due 2024      
Debt Instrument [Line Items]      
Long-term debt, gross     $ 300
Less: unamortized deferred financing costs and discount     $ (8)
Senior Notes | Senior notes with a rate of 6.125%, due 2024      
Debt Instrument [Line Items]      
Long-term debt, gross [1] 300 300  
Less: unamortized deferred financing costs and discount (4) (5)  
Other Debt      
Debt Instrument [Line Items]      
Long-term debt, gross [1] 27 27  
Non-recourse Debt      
Debt Instrument [Line Items]      
Long-term debt, gross [4] 775 755  
Less: unamortized deferred financing costs and discount [5] (9) (8)  
Long-term debt 766 747  
Non-recourse Debt | Securitized Debt with an average rate of 3.602%, due 2032      
Debt Instrument [Line Items]      
Long-term debt, gross [4] 202 275  
Non-recourse Debt | Securitized Debt with an average rate of 1.810%, due 2026      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   46  
Non-recourse Debt | Securitized Debt with an average rate of 2.711%, due 2028      
Debt Instrument [Line Items]      
Long-term debt, gross [4] 106 149  
Non-recourse Debt | Securitized Debt with an average rate of 2.421%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [4] 216 $ 285  
Non-recourse Debt | Securitized Debt with an average rate of 3.658%, due 2039      
Debt Instrument [Line Items]      
Long-term debt, gross [4] $ 251    
[1] As of December 31, 2020 and 2019, weighted-average interest rates were 3.357 percent and 4.571 percent, respectively.
[2] Amount does not include deferred financing costs of $4 and $5 million as of December 31, 2020 and 2019, respectively, relating to our revolving facility included in Other Assets in our consolidated balance sheets.
[3] Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $4 million, respectively as of December 31, 2020 and $1 million and $5 million, respectively as of December 31, 2019.
[4] As of December 31, 2020 and 2019, weighted-average interest rates were 3.173 percent and 2.876 percent, respectively
[5] Amount relates to Securitized Debt only and does not include deferred financing costs of $3 million as of December 31, 2020 and 2019, respectively, relating to our Timeshare Facility included in Other Assets in our consolidated balance sheets.