XML 67 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts

We do not include equity in earnings (losses) from unconsolidated affiliates in our measures of segment operating performance. The following table presents revenues for our reportable segments reconciled to consolidated amounts:

 

 

 

Year Ended December 31,

 

($ in millions)

 

2020

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing

 

$

494

 

 

$

1,252

 

 

$

1,462

 

Resort operations and club management(1)

 

 

276

 

 

 

454

 

 

 

422

 

Total segment revenues

 

 

770

 

 

 

1,706

 

 

 

1,884

 

Cost reimbursements

 

 

137

 

 

 

168

 

 

 

147

 

Intersegment eliminations(1)(2)

 

 

(13

)

 

 

(36

)

 

 

(32

)

Total revenues

 

$

894

 

 

$

1,838

 

 

$

1,999

 

 

(1)

Includes charges to the real estate sales and financing segment from the resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. These charges totaled $13 million, $35 million and $31 million for the years ended December 31, 2020, 2019 and 2018, respectively.

(2)

Includes charges to the real estate sales and financing segment from the resort operations and club management segment for the rental of model units to show prospective buyers. These charges totaled less than $1 million for the year ended December 31, 2020 and $1 million for the years ended December 31, 2019 and 2018.

Schedule of Adjusted EBITDA Reconciled to Net Income

The following table presents Adjusted EBITDA for our reportable segments reconciled to net income:

 

 

 

Year Ended December 31,

 

($ in millions)

 

2020

 

 

2019

 

 

2018

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing(1)

 

$

33

 

 

$

325

 

 

$

447

 

Resort operations and club management(1)

 

 

136

 

 

 

265

 

 

 

245

 

Segment Adjusted EBITDA

 

 

169

 

 

 

590

 

 

 

692

 

General and administrative

 

 

(92

)

 

 

(118

)

 

 

(120

)

Depreciation and amortization

 

 

(45

)

 

 

(44

)

 

 

(33

)

License fee expense

 

 

(51

)

 

 

(101

)

 

 

(98

)

Other gain (loss), net

 

 

3

 

 

 

(3

)

 

 

(1

)

Interest expense

 

 

(43

)

 

 

(43

)

 

 

(30

)

Income tax benefit (expense)

 

 

79

 

 

 

(57

)

 

 

(105

)

Equity in earnings from unconsolidated affiliates

 

 

5

 

 

 

4

 

 

 

 

Impairment expense

 

 

(209

)

 

 

 

 

 

 

Other adjustment items(2)

 

 

(17

)

 

 

(12

)

 

 

(7

)

Net income

 

$

(201

)

 

$

216

 

 

$

298

 

 

(1)

Includes intersegment eliminations. Refer to our table presenting revenues by reportable segment above for additional discussion.

(2)

This amount includes costs associated with restructuring, one-time charges and other non-cash items.

 

Schedule of Assets Reconciled to Consolidated Amounts

The following table presents total assets for our reportable segments, reconciled to consolidated amounts:

 

 

 

December 31,

 

($ in millions)

 

2020

 

 

2019

 

Real estate sales and financing

 

$

2,839

 

 

$

2,753

 

Resort operations and club management

 

 

79

 

 

 

196

 

Total segment assets

 

 

2,918

 

 

 

2,949

 

Corporate

 

 

175

 

 

 

130

 

Land and infrastructure held for sale

 

 

41

 

 

 

 

Total assets

 

$

3,134

 

 

$

3,079

 

 

Schedule of Capital Expenditures for Property and Equipment Reconciled to Consolidated Amounts

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts:

 

 

 

December 31,

 

($ in millions)

 

2020

 

 

2019

 

 

2018

 

Real estate sales and financing

 

$

18

 

 

$

19

 

 

$

36

 

Resort operations and club management

 

 

 

 

 

5

 

 

 

 

Total segment capital expenditures for property and equipment

 

 

18

 

 

 

24

 

 

 

36

 

Corporate

 

 

8

 

 

 

13

 

 

 

8

 

Total capital expenditures for property and equipment

 

$

26

 

 

$

37

 

 

$

44