XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Activities      
Net (loss) income [1] $ (200,709,244) [2] $ 215,695,961 [2] $ 298,124,983
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 45,000,000 44,000,000 33,000,000
Amortization of deferred financing costs, contract costs and other 18,000,000 17,000,000 10,000,000
Provision for financing receivables losses [3] 75,000,000 74,000,000 69,000,000
Impairment expense 209,000,000    
Other (gain) loss, net (1,000,000) 3,000,000 1,000,000
Share-based compensation 15,000,000 22,000,000 16,000,000
Deferred income tax (benefit) expense (123,000,000) 3,000,000 20,000,000
Equity in losses (earnings) from unconsolidated affiliates (5,000,000) (4,000,000)  
Distributions received from unconsolidated affiliates     2,000,000
Net changes in assets and liabilities:      
Accounts receivable, net 56,000,000 (20,000,000) (41,000,000)
Timeshare financing receivables, net 107,000,000 (111,000,000) (118,000,000)
Inventory (91,000,000) (4,000,000) 16,000,000
Purchases and development of real estate for future conversion to inventory (36,000,000) (168,000,000) (299,000,000)
Other assets (11,000,000) (18,000,000) (36,000,000)
Accounts payable, accrued expenses and other (56,000,000) (17,000,000) (24,000,000)
Advanced deposits 2,000,000 14,000,000 14,000,000
Deferred revenues 76,000,000 91,000,000 (126,000,000)
Other   1,000,000 1,000,000
Net cash provided by (used in) operating activities 79,000,000 143,000,000 (164,000,000)
Investing Activities      
Capital expenditures for property and equipment (8,000,000) (37,000,000) (44,000,000)
Software capitalization costs (23,000,000) (24,000,000) (14,000,000)
Return of investment from unconsolidated affiliates     11,000,000
Investments in unconsolidated affiliates (2,000,000) (2,000,000) (10,000,000)
Net cash used in investing activities (33,000,000) (63,000,000) (57,000,000)
Financing Activities      
Issuance of debt 495,000,000 485,000,000 530,000,000
Issuance of non-recourse debt 495,000,000 365,000,000 663,000,000
Repayment of debt (165,000,000) (290,000,000) (408,000,000)
Repayment of non-recourse debt (475,000,000) (376,000,000) (485,000,000)
Debt issuance costs (9,000,000) (6,000,000) (12,000,000)
Repurchase and retirement of common stock (10,000,000) (283,000,000) (183,000,000)
Payment of withholding taxes on vesting of restricted stock units (4,000,000) (4,000,000) (4,000,000)
Proceeds from employee stock plan purchases 2,000,000 3,000,000  
Capital contribution     3,000,000
Proceeds from stock option exercises 1,000,000    
Other financing activity (2,000,000) (2,000,000)  
Net cash provided by (used in) financing activities 328,000,000 (108,000,000) 104,000,000
Net increase (decrease) in cash, cash equivalents and restricted cash 374,000,000 (28,000,000) (117,000,000)
Cash, cash equivalents and restricted cash, beginning of period 152,000,000 180,000,000 297,000,000
Cash, cash equivalents and restricted cash, end of period $ 526,000,000 $ 152,000,000 $ 180,000,000
[1] Net (loss) income for years ended December 31, 2020, 2019, and 2018 was ($200,709,244), $215,695,961, and $298,124,983, respectively.  
[2] The sum of the earnings per share for the four quarters may differ from annual earnings per share due to the required method of computing the weighted average shares in interim periods.
[3] Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.