XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Debt & Non-recourse Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Borrowings

The following table details our outstanding debt balance and its associated interest rates:

 

 

 

December 31

 

($ in millions)

 

2020

 

 

2019

 

Debt(1)

 

 

 

 

 

 

 

 

Senior secured credit facilities:

 

 

 

 

 

 

 

 

Term loans with an average rate of 2.25%, due 2023

 

$

177

 

 

$

187

 

Revolver with an average rate of 2.25%, due 2023

 

 

660

 

 

 

320

 

Senior notes with a rate of 6.125%, due 2024

 

 

300

 

 

 

300

 

Other debt

 

 

27

 

 

 

27

 

 

 

 

1,164

 

 

 

834

 

Less: unamortized deferred financing costs and discount(2)(3)

 

 

(5

)

 

 

(6

)

 

 

$

1,159

 

 

$

828

 

 

(1)

As of December 31, 2020 and 2019, weighted-average interest rates were 3.357 percent and 4.571 percent, respectively.

(2)

Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $4 million, respectively as of December 31, 2020 and $1 million and $5 million, respectively as of December 31, 2019.

(3)

Amount does not include deferred financing costs of $4 and $5 million as of December 31, 2020 and 2019, respectively, relating to our revolving facility included in Other Assets in our consolidated balance sheets.

The following table details our outstanding non-recourse debt balance and its associated interest rates:

 

 

 

December 31

 

($ in millions)

 

2020

 

 

2019

 

Non-recourse debt(1)

 

 

 

 

 

 

 

 

Securitized Debt with an average rate of 1.810%, due 2026

 

$

 

 

$

46

 

Securitized Debt with an average rate of 2.711%, due 2028

 

 

106

 

 

 

149

 

Securitized Debt with an average rate of 3.602%, due 2032

 

 

202

 

 

 

275

 

Securitized Debt with an average rate of 2.421%, due 2033

 

 

216

 

 

 

285

 

Securitized Debt with an average rate of 3.658%, due 2039

 

 

251

 

 

 

 

 

 

 

775

 

 

 

755

 

Less: unamortized deferred financing costs(2)

 

 

(9

)

 

 

(8

)

 

 

$

766

 

 

$

747

 

 

(1)

As of December 31, 2020 and 2019, weighted-average interest rates were 3.173 percent and 2.876 percent, respectively.

(2)

Amount relates to Securitized Debt only and does not include deferred financing costs of $3 million as of December 31, 2020 and 2019, respectively, relating to our Timeshare Facility included in Other Assets in our consolidated balance sheets.

Schedule of Contractual Maturities of Debt

The contractual maturities of our debt and non-recourse debt as of December 31, 2020 were as follows:

 

($ in millions)

 

Debt

 

 

Non-recourse

Debt

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12

 

 

$

283

 

 

$

295

 

2022

 

 

11

 

 

 

132

 

 

 

143

 

2023

 

 

818

 

 

 

129

 

 

 

947

 

2024

 

 

300

 

 

 

66

 

 

 

366

 

2025

 

 

 

 

 

108

 

 

 

108

 

Thereafter

 

 

23

 

 

 

57

 

 

 

80

 

 

 

$

1,164

 

 

$

775

 

 

$

1,939