XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities    
Net (loss) income [1] $ (46,771,239) $ 144,352,584
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 34,000,000 32,000,000
Amortization of deferred financing costs, contract costs, and other 13,000,000 12,000,000
Provision for financing receivables losses [2] 57,000,000 60,000,000
Other loss, net   3,000,000
Share-based compensation 10,000,000 18,000,000
Deferred income tax benefit (50,000,000) (21,000,000)
Equity in earnings from unconsolidated affiliates (3,000,000) (4,000,000)
Net changes in assets and liabilities:    
Accounts receivable, net 65,000,000 17,000,000
Timeshare financing receivables, net 87,000,000 (79,000,000)
Inventory (59,000,000) (6,000,000)
Purchases and development of real estate for future conversion to inventory (27,000,000) (107,000,000)
Other assets (25,000,000) (24,000,000)
Accounts payable, accrued expenses and other (48,000,000) 20,000,000
Advanced deposits 4,000,000 11,000,000
Deferred revenues 75,000,000 70,000,000
Net cash provided by operating activities 86,000,000 146,000,000
Investing Activities    
Capital expenditures for property and equipment (6,000,000) (25,000,000)
Software capitalization costs (16,000,000) (17,000,000)
Investments in unconsolidated affiliates (2,000,000) (2,000,000)
Net cash used in investing activities (24,000,000) (44,000,000)
Financing Activities    
Issuance of debt 495,000,000 455,000,000
Issuance of non-recourse debt 495,000,000 365,000,000
Repayment of debt (62,000,000) (272,000,000)
Repayment of non-recourse debt (403,000,000) (327,000,000)
Debt issuance costs (8,000,000) (6,000,000)
Repurchase and retirement of common stock (10,000,000) (283,000,000)
Payment of withholding taxes on vesting of restricted stock units (3,000,000) (3,000,000)
Proceeds from employee stock plan purchases 1,000,000 2,000,000
Other financing activity (2,000,000) (2,000,000)
Net cash provided by (used in) financing activities 503,000,000 (71,000,000)
Net increase in cash, cash equivalents and restricted cash 565,000,000 31,000,000
Cash, cash equivalents and restricted cash, beginning of period 152,000,000 180,000,000
Cash, cash equivalents and restricted cash, end of period 717,000,000 211,000,000
Supplemental disclosure of non-cash operating activities:    
Non-cash transfers from Property and Equipment to Inventory [3] $ 301,000,000  
Non-cash transfers from Other Assets to Inventory [4]   2,000,000
Non-cash transfer from Inventory to Property and Equipment [3]   16,000,000
Non-cash transfers from Other Assets to Property and Equipment [3]   40,000,000
Supplemental disclosure of non-cash financing activities:    
Issuance of other debt   $ 23,000,000
[1] Net (loss) income for the three months ended September 30, 2020 and 2019 was $(6,846,654) and $50,659,927, respectively, and for the nine months ended September 30, 2020 and 2019 was $(46,771,239) and $144,352,584, respectively.
[2] Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.
[3] See Note 8: Property and Equipment for more information.
[4] See Note 7: Inventory for more information.