0001564590-20-048724.txt : 20201029 0001564590-20-048724.hdr.sgml : 20201029 20201029134152 ACCESSION NUMBER: 0001564590-20-048724 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 111 CONFORMED PERIOD OF REPORT: 20200930 FILED AS OF DATE: 20201029 DATE AS OF CHANGE: 20201029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Hilton Grand Vacations Inc. CENTRAL INDEX KEY: 0001674168 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS, ROOMING HOUSE, CAMPS & OTHER LODGING PLACES [7000] IRS NUMBER: 812545345 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37794 FILM NUMBER: 201271730 BUSINESS ADDRESS: STREET 1: 6355 METROWEST BOULEVARD, SUITE 180 CITY: ORLANDO STATE: FL ZIP: 32835 BUSINESS PHONE: 407-722-3100 MAIL ADDRESS: STREET 1: 6355 METROWEST BOULEVARD, SUITE 180 CITY: ORLANDO STATE: FL ZIP: 32835 10-Q 1 hgv-10q_20200930.htm 10-Q hgv-10q_20200930.htm
0001674168 --12-31 Q3 false P3Y 2022-04-30 2023-08-31 P3Y P5Y7M6D P6Y1M6D P6Y 0001674168 2020-01-01 2020-09-30 xbrli:shares 0001674168 2020-10-23 iso4217:USD 0001674168 2020-09-30 0001674168 2019-12-31 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2020-09-30 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-12-31 iso4217:USD xbrli:shares 0001674168 hgv:SalesOfVacationOwnershipIntervalsNetMember 2020-07-01 2020-09-30 0001674168 hgv:SalesOfVacationOwnershipIntervalsNetMember 2019-07-01 2019-09-30 0001674168 hgv:SalesOfVacationOwnershipIntervalsNetMember 2020-01-01 2020-09-30 0001674168 hgv:SalesOfVacationOwnershipIntervalsNetMember 2019-01-01 2019-09-30 0001674168 hgv:SalesMarketingBrandAndOtherFeesMember 2020-07-01 2020-09-30 0001674168 hgv:SalesMarketingBrandAndOtherFeesMember 2019-07-01 2019-09-30 0001674168 hgv:SalesMarketingBrandAndOtherFeesMember 2020-01-01 2020-09-30 0001674168 hgv:SalesMarketingBrandAndOtherFeesMember 2019-01-01 2019-09-30 0001674168 hgv:FinancingMember 2020-07-01 2020-09-30 0001674168 hgv:FinancingMember 2019-07-01 2019-09-30 0001674168 hgv:FinancingMember 2020-01-01 2020-09-30 0001674168 hgv:FinancingMember 2019-01-01 2019-09-30 0001674168 hgv:ResortAndClubManagementMember 2020-07-01 2020-09-30 0001674168 hgv:ResortAndClubManagementMember 2019-07-01 2019-09-30 0001674168 hgv:ResortAndClubManagementMember 2020-01-01 2020-09-30 0001674168 hgv:ResortAndClubManagementMember 2019-01-01 2019-09-30 0001674168 hgv:RentalAndAncillaryServiceMember 2020-07-01 2020-09-30 0001674168 hgv:RentalAndAncillaryServiceMember 2019-07-01 2019-09-30 0001674168 hgv:RentalAndAncillaryServiceMember 2020-01-01 2020-09-30 0001674168 hgv:RentalAndAncillaryServiceMember 2019-01-01 2019-09-30 0001674168 hgv:CostReimbursementsMember 2020-07-01 2020-09-30 0001674168 hgv:CostReimbursementsMember 2019-07-01 2019-09-30 0001674168 hgv:CostReimbursementsMember 2020-01-01 2020-09-30 0001674168 hgv:CostReimbursementsMember 2019-01-01 2019-09-30 0001674168 2020-07-01 2020-09-30 0001674168 2019-07-01 2019-09-30 0001674168 2019-01-01 2019-09-30 0001674168 hgv:CostOfVacationOwnershipIntervalsSalesMember 2020-07-01 2020-09-30 0001674168 hgv:CostOfVacationOwnershipIntervalsSalesMember 2019-07-01 2019-09-30 0001674168 hgv:CostOfVacationOwnershipIntervalsSalesMember 2020-01-01 2020-09-30 0001674168 hgv:CostOfVacationOwnershipIntervalsSalesMember 2019-01-01 2019-09-30 0001674168 hgv:SalesAndMarketingMember 2020-07-01 2020-09-30 0001674168 hgv:SalesAndMarketingMember 2019-07-01 2019-09-30 0001674168 hgv:SalesAndMarketingMember 2020-01-01 2020-09-30 0001674168 hgv:SalesAndMarketingMember 2019-01-01 2019-09-30 0001674168 us-gaap:LicenseMember 2020-07-01 2020-09-30 0001674168 us-gaap:LicenseMember 2019-07-01 2019-09-30 0001674168 us-gaap:LicenseMember 2020-01-01 2020-09-30 0001674168 us-gaap:LicenseMember 2019-01-01 2019-09-30 0001674168 2018-12-31 0001674168 2019-09-30 0001674168 us-gaap:CommonStockMember 2019-12-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001674168 us-gaap:RetainedEarningsMember 2019-12-31 0001674168 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001674168 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001674168 2020-01-01 2020-03-31 0001674168 us-gaap:CommonStockMember 2020-03-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001674168 us-gaap:RetainedEarningsMember 2020-03-31 0001674168 2020-03-31 0001674168 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001674168 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001674168 2020-04-01 2020-06-30 0001674168 us-gaap:CommonStockMember 2020-06-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001674168 us-gaap:RetainedEarningsMember 2020-06-30 0001674168 2020-06-30 0001674168 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001674168 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001674168 us-gaap:CommonStockMember 2020-09-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001674168 us-gaap:RetainedEarningsMember 2020-09-30 0001674168 us-gaap:CommonStockMember 2018-12-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001674168 us-gaap:RetainedEarningsMember 2018-12-31 0001674168 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001674168 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001674168 2019-01-01 2019-03-31 0001674168 us-gaap:CommonStockMember 2019-03-31 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001674168 us-gaap:RetainedEarningsMember 2019-03-31 0001674168 2019-03-31 0001674168 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001674168 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001674168 2019-04-01 2019-06-30 0001674168 us-gaap:CommonStockMember 2019-06-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001674168 us-gaap:RetainedEarningsMember 2019-06-30 0001674168 2019-06-30 0001674168 us-gaap:CommonStockMember 2019-07-01 2019-09-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001674168 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001674168 us-gaap:CommonStockMember 2019-09-30 0001674168 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001674168 us-gaap:RetainedEarningsMember 2019-09-30 hgv:property hgv:unit 0001674168 hgv:CloudComputingArrangementsMember srt:MinimumMember 2020-01-01 2020-09-30 0001674168 hgv:CloudComputingArrangementsMember srt:MaximumMember 2020-01-01 2020-09-30 hgv:segment 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesOfVacationOwnershipIntervalsNetMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesOfVacationOwnershipIntervalsNetMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesOfVacationOwnershipIntervalsNetMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesOfVacationOwnershipIntervalsNetMember 2019-01-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesMarketingBrandAndOtherFeesMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesMarketingBrandAndOtherFeesMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesMarketingBrandAndOtherFeesMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:SalesMarketingBrandAndOtherFeesMember 2019-01-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:InterestIncomeRevenueMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:InterestIncomeRevenueMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:InterestIncomeRevenueMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:InterestIncomeRevenueMember 2019-01-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:OtherFinancingRevenueMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:OtherFinancingRevenueMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:OtherFinancingRevenueMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember hgv:OtherFinancingRevenueMember 2019-01-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ClubManagementMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ClubManagementMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ClubManagementMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ClubManagementMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ResortManagementMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ResortManagementMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ResortManagementMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:ResortManagementMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:RentalMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:RentalMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:RentalMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:RentalMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:AncillaryServicesMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:AncillaryServicesMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:AncillaryServicesMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember hgv:AncillaryServicesMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember 2019-01-01 2019-09-30 0001674168 us-gaap:AccountsReceivableMember 2020-09-30 0001674168 us-gaap:AccountsReceivableMember 2019-12-31 0001674168 hgv:AdvanceDepositsLiabilitiesMember us-gaap:AccountingStandardsUpdate201409Member 2020-09-30 0001674168 hgv:DeferredSalesOfVOIsOfProjectsUnderConstructionMember us-gaap:AccountingStandardsUpdate201409Member 2020-09-30 0001674168 hgv:ClubActivationFeesAnnualDuesAndOtherMember us-gaap:AccountingStandardsUpdate201409Member 2020-09-30 0001674168 hgv:ClubBonusPointIncentiveLiabilityMember us-gaap:AccountingStandardsUpdate201409Member 2020-09-30 0001674168 hgv:AdvanceDepositsLiabilitiesMember us-gaap:AccountingStandardsUpdate201409Member 2019-12-31 0001674168 hgv:DeferredSalesOfVOIsOfProjectsUnderConstructionMember us-gaap:AccountingStandardsUpdate201409Member 2019-12-31 0001674168 hgv:ClubActivationFeesAnnualDuesAndOtherMember us-gaap:AccountingStandardsUpdate201409Member 2019-12-31 0001674168 hgv:ClubBonusPointIncentiveLiabilityMember us-gaap:AccountingStandardsUpdate201409Member 2019-12-31 0001674168 hgv:SalesOfVacationOwnershipIntervalsMember 2020-09-30 0001674168 hgv:SalesOfVacationOwnershipIntervalsMember 2019-12-31 0001674168 hgv:SalesOfVacationOwnershipIntervalsMember 2020-01-01 2020-09-30 0001674168 hgv:SalesOfVacationOwnershipIntervalsMember 2019-01-01 2019-12-31 0001674168 hgv:AdvancedDepositsMember 2020-01-01 2020-09-30 0001674168 hgv:ClubActivationFeesMember 2020-01-01 2020-09-30 0001674168 hgv:ClubBonusPointsMember 2020-01-01 2020-09-30 0001674168 hgv:EscrowDepositMember 2020-09-30 0001674168 hgv:EscrowDepositMember 2019-12-31 0001674168 hgv:DepositoryAccountReservesMember 2020-09-30 0001674168 hgv:DepositoryAccountReservesMember 2019-12-31 0001674168 hgv:FeesForServiceCommissionsMember 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember 2020-09-30 0001674168 hgv:ResortAndClubManagementMember 2020-09-30 0001674168 hgv:TaxReceivablesMember 2020-09-30 0001674168 hgv:OtherReceivablesMember 2020-09-30 0001674168 hgv:FeesForServiceCommissionsMember 2019-12-31 0001674168 hgv:FeesForServiceCommissionsMember 2020-01-01 2020-09-30 0001674168 hgv:FeesForServiceCommissionsMember 2020-09-30 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 us-gaap:SecuredDebtMember 2020-09-30 0001674168 us-gaap:SecuredDebtMember 2019-12-31 0001674168 2020-06-01 2020-06-30 0001674168 us-gaap:SecuredDebtMember 2020-06-30 0001674168 us-gaap:SecuredDebtMember hgv:TwoPointSevenFourPercentNotesMember 2020-06-30 xbrli:pure 0001674168 us-gaap:SecuredDebtMember hgv:FourPointTwoTwoPercentNotesMember 2020-06-30 0001674168 us-gaap:SecuredDebtMember hgv:SixPointFourTwoPercentNotesMember 2020-06-30 0001674168 us-gaap:SecuredDebtMember 2020-06-01 2020-06-30 0001674168 srt:MinimumMember 2020-09-30 0001674168 srt:MaximumMember 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member 2019-12-31 0001674168 us-gaap:FicoScore600To699Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member 2019-12-31 0001674168 hgv:FicoScoreLessThan600Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member 2019-12-31 0001674168 hgv:FicoScoreNoScoreMember 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember 2019-12-31 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOrigination2020Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOrigination2019Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOrigination2018Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOrigination2017Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOrigination2016Member 2020-09-30 0001674168 us-gaap:FicoScoreGreaterThan700Member hgv:YearOfOriginationPriorMember 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOrigination2020Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOrigination2019Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOrigination2018Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOrigination2017Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOrigination2016Member 2020-09-30 0001674168 us-gaap:FicoScore600To699Member hgv:YearOfOriginationPriorMember 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOrigination2020Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOrigination2019Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOrigination2018Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOrigination2017Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOrigination2016Member 2020-09-30 0001674168 hgv:FicoScoreLessThan600Member hgv:YearOfOriginationPriorMember 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOrigination2020Member 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOrigination2019Member 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOrigination2018Member 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOrigination2017Member 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOrigination2016Member 2020-09-30 0001674168 hgv:FicoScoreNoScoreMember hgv:YearOfOriginationPriorMember 2020-09-30 0001674168 hgv:YearOfOrigination2020Member 2020-09-30 0001674168 hgv:YearOfOrigination2019Member 2020-09-30 0001674168 hgv:YearOfOrigination2018Member 2020-09-30 0001674168 hgv:YearOfOrigination2017Member 2020-09-30 0001674168 hgv:YearOfOrigination2016Member 2020-09-30 0001674168 hgv:YearOfOriginationPriorMember 2020-09-30 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember 2020-09-30 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember 2020-09-30 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2020-09-30 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember 2020-09-30 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivables31To90DaysPastDueMember 2019-12-31 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivables91To120DaysPastDueMember 2019-12-31 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember hgv:SecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-12-31 0001674168 hgv:FinancingReceivablesEqualToOrGreaterThan121DaysPastDueMember 2019-12-31 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2020-01-01 2020-09-30 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2020-01-01 2020-09-30 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2018-12-31 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2018-12-31 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2019-01-01 2019-09-30 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-01-01 2019-09-30 0001674168 hgv:SecuritizedTimeshareFinancingReceivableMember 2019-09-30 0001674168 hgv:UnsecuritizedTimeshareFinancingReceivableMember 2019-09-30 0001674168 hgv:SalesTrueUpMember 2020-01-01 2020-09-30 0001674168 hgv:SalesTrueUpMember 2019-01-01 2019-09-30 0001674168 hgv:FeeForServiceUpgradesMember 2020-07-01 2020-09-30 0001674168 hgv:FeeForServiceUpgradesMember 2019-07-01 2019-09-30 0001674168 hgv:FeeForServiceUpgradesMember 2020-01-01 2020-09-30 0001674168 hgv:FeeForServiceUpgradesMember 2019-01-01 2019-09-30 0001674168 us-gaap:LandMember 2020-09-30 0001674168 us-gaap:LandMember 2019-12-31 0001674168 hgv:BuildingAndLeaseholdImprovementsMember 2020-09-30 0001674168 hgv:BuildingAndLeaseholdImprovementsMember 2019-12-31 0001674168 us-gaap:FurnitureAndFixturesMember 2020-09-30 0001674168 us-gaap:FurnitureAndFixturesMember 2019-12-31 0001674168 us-gaap:ConstructionInProgressMember 2020-09-30 0001674168 us-gaap:ConstructionInProgressMember 2019-12-31 hgv:entity 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:RestrictedCashMember 2020-09-30 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:RestrictedCashMember 2019-12-31 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:FinancingReceivableNetMember 2020-09-30 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:FinancingReceivableNetMember 2019-12-31 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:SecuredDebtLiabilityMember 2020-09-30 0001674168 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember hgv:SecuredDebtLiabilityMember 2019-12-31 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2020-09-30 0001674168 hgv:OneSevenSevenSixHoldingLimitedLiabilityCompanyMember 2020-09-30 hgv:Affiliate 0001674168 hgv:BREAceLimitedLiabilityCompanyAndOneSevenSevenSixHoldingLimitedLiabilityCompanyMember 2020-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyAndOneSevenSevenSixHoldingLimitedLiabilityCompanyMember 2019-12-31 0001674168 us-gaap:LineOfCreditMember hgv:TermLoansDue2023Member 2020-09-30 0001674168 us-gaap:LineOfCreditMember hgv:TermLoansDue2023Member 2019-12-31 0001674168 hgv:RevolverCreditFacilityDue2023Member us-gaap:RevolvingCreditFacilityMember 2020-09-30 0001674168 hgv:RevolverCreditFacilityDue2023Member us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001674168 us-gaap:SeniorNotesMember hgv:SeniorNotesDue2024Member 2020-09-30 0001674168 us-gaap:SeniorNotesMember hgv:SeniorNotesDue2024Member 2019-12-31 0001674168 hgv:OtherDebtMember 2020-09-30 0001674168 hgv:OtherDebtMember 2019-12-31 0001674168 us-gaap:LineOfCreditMember hgv:TermLoansDue2023Member 2020-01-01 2020-09-30 0001674168 us-gaap:LineOfCreditMember hgv:TermLoansDue2023Member 2019-01-01 2019-12-31 0001674168 us-gaap:RevolvingCreditFacilityMember hgv:RevolverCreditFacilityDue2023Member 2020-01-01 2020-09-30 0001674168 us-gaap:RevolvingCreditFacilityMember hgv:RevolverCreditFacilityDue2023Member 2019-01-01 2019-12-31 0001674168 us-gaap:SeniorNotesMember hgv:SeniorNotesDue2024Member 2020-01-01 2020-09-30 0001674168 us-gaap:SeniorNotesMember hgv:SeniorNotesDue2024Member 2019-01-01 2019-12-31 0001674168 2019-01-01 2019-12-31 0001674168 us-gaap:RevolvingCreditFacilityMember 2020-09-30 0001674168 us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001674168 us-gaap:RevolvingCreditFacilityMember 2020-05-31 0001674168 hgv:SeniorSecuredCreditFacilitiesMember us-gaap:RevolvingCreditFacilityMember 2020-01-01 2020-09-30 0001674168 us-gaap:RevolvingCreditFacilityMember 2020-01-01 2020-09-30 0001674168 us-gaap:LondonInterbankOfferedRateLIBORMember us-gaap:RevolvingCreditFacilityMember 2020-01-01 2020-09-30 0001674168 us-gaap:LondonInterbankOfferedRateLIBORMember us-gaap:RevolvingCreditFacilityMember srt:MinimumMember 2020-01-01 2020-09-30 0001674168 hgv:TermLoanMember 2020-09-30 0001674168 us-gaap:LondonInterbankOfferedRateLIBORMember 2020-09-30 0001674168 hgv:SeniorSecuredCreditFacilitiesMember us-gaap:RevolvingCreditFacilityMember 2020-09-30 0001674168 hgv:SeniorSecuredCreditFacilitiesMember us-gaap:RevolvingCreditFacilityMember 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2026WithAverageRateOf1810Member 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2028WithAverageRateOf2711Member 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2028WithAverageRateOf2711Member 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2032WithAverageRateOf3602Member 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2032WithAverageRateOf3602Member 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2033WithAverageRateOf2431Member 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2033WithAverageRateOf2431Member 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2039WithAverageRateOf2431Member 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2026WithAverageRateOf1810Member 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2026WithAverageRateOf1810Member 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2028WithAverageRateOf2711Member 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2028WithAverageRateOf2711Member 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2032WithAverageRateOf3602Member 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2032WithAverageRateOf3602Member 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2033WithAverageRateOf2431Member 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2033WithAverageRateOf2431Member 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2039WithAverageRateOf3685Member 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:SecuritizedDebtDue2039WithAverageRateOf3685Member 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember 2020-01-01 2020-09-30 0001674168 us-gaap:SecuredDebtMember 2019-01-01 2019-12-31 0001674168 us-gaap:SecuredDebtMember hgv:TimeshareFacilityDue2022Member 2020-09-30 0001674168 us-gaap:SecuredDebtMember hgv:TimeshareFacilityDue2022Member 2019-12-31 0001674168 hgv:TwoPointSevenFourPercentNotesMember 2020-06-30 0001674168 hgv:FourPointTwoTwoPercentNotesMember 2020-06-30 0001674168 hgv:SixPointFourTwoPercentNotesMember 2020-06-30 0001674168 hgv:SeniorSecuredCreditFacilitiesMember 2020-06-30 0001674168 hgv:TimeshareFacilityMember 2020-09-30 0001674168 hgv:TimeshareFacilityMember 2020-08-13 2020-08-13 0001674168 hgv:TimeshareFacilityMember 2020-08-14 2020-08-14 0001674168 hgv:TimeshareFacilityMember 2019-12-31 0001674168 hgv:NotesPayableLineofCreditandSecuredDebtMember 2020-09-30 0001674168 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-09-30 0001674168 us-gaap:FairValueInputsLevel3Member 2020-09-30 0001674168 us-gaap:FairValueInputsLevel1Member 2020-09-30 0001674168 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001674168 us-gaap:FairValueInputsLevel3Member 2019-12-31 0001674168 us-gaap:FairValueInputsLevel1Member 2019-12-31 0001674168 us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001674168 us-gaap:RestrictedStockUnitsRSUMember 2020-01-01 2020-09-30 0001674168 us-gaap:RestrictedStockUnitsRSUMember srt:MinimumMember 2020-01-01 2020-09-30 0001674168 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-09-30 0001674168 us-gaap:EmployeeStockOptionMember srt:MinimumMember 2020-01-01 2020-09-30 0001674168 us-gaap:EmployeeStockOptionMember 2020-09-30 0001674168 hgv:PerformanceBasedRestrictedStockUnitMember 2020-01-01 2020-09-30 0001674168 hgv:PerformanceBasedRestrictedStockUnitMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2020-01-01 2020-09-30 0001674168 hgv:PerformanceBasedRestrictedStockUnitMember hgv:VacationOwnershipInterestsSaleMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2020-01-01 2020-09-30 0001674168 hgv:PerformanceBasedRestrictedStockUnitMember 2020-01-01 2020-03-31 0001674168 hgv:EmployeeStockPurchasePlanMember 2020-07-01 2020-09-30 0001674168 hgv:EmployeeStockPurchasePlanMember srt:MinimumMember 2020-07-01 2020-09-30 0001674168 hgv:EmployeeStockPurchasePlanMember srt:MaximumMember 2020-07-01 2020-09-30 0001674168 hgv:EmployeeStockPurchasePlanMember srt:MaximumMember 2019-07-01 2019-09-30 0001674168 hgv:EmployeeStockPurchasePlanMember srt:MaximumMember 2020-01-01 2020-09-30 0001674168 hgv:EmployeeStockPurchasePlanMember srt:MaximumMember 2019-01-01 2019-09-30 0001674168 us-gaap:StockCompensationPlanMember 2020-07-01 2020-09-30 0001674168 us-gaap:StockCompensationPlanMember 2020-01-01 2020-09-30 0001674168 us-gaap:StockCompensationPlanMember 2019-07-01 2019-09-30 0001674168 us-gaap:StockCompensationPlanMember 2019-01-01 2019-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2020-09-30 0001674168 hgv:OneSevenSevenSixHoldingLimitedLiabilityCompanyMember 2020-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2020-07-01 2020-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2019-07-01 2019-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2020-01-01 2020-09-30 0001674168 hgv:BREAceLimitedLiabilityCompanyMember 2019-01-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember us-gaap:OperatingSegmentsMember 2020-07-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember us-gaap:OperatingSegmentsMember 2019-07-01 2019-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember us-gaap:OperatingSegmentsMember 2020-01-01 2020-09-30 0001674168 hgv:RealEstateSalesAndFinancingSegmentMember us-gaap:OperatingSegmentsMember 2019-01-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember us-gaap:OperatingSegmentsMember 2020-07-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember us-gaap:OperatingSegmentsMember 2019-07-01 2019-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember us-gaap:OperatingSegmentsMember 2020-01-01 2020-09-30 0001674168 hgv:ResortOperationsAndClubManagementSegmentMember us-gaap:OperatingSegmentsMember 2019-01-01 2019-09-30 0001674168 us-gaap:OperatingSegmentsMember 2020-07-01 2020-09-30 0001674168 us-gaap:OperatingSegmentsMember 2019-07-01 2019-09-30 0001674168 us-gaap:OperatingSegmentsMember 2020-01-01 2020-09-30 0001674168 us-gaap:OperatingSegmentsMember 2019-01-01 2019-09-30 0001674168 us-gaap:MaterialReconcilingItemsMember 2020-07-01 2020-09-30 0001674168 us-gaap:MaterialReconcilingItemsMember 2019-07-01 2019-09-30 0001674168 us-gaap:MaterialReconcilingItemsMember 2020-01-01 2020-09-30 0001674168 us-gaap:MaterialReconcilingItemsMember 2019-01-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember 2020-07-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember 2019-07-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember 2020-01-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember 2019-01-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember hgv:BillingAndCollectionServicesMember 2020-07-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember hgv:BillingAndCollectionServicesMember 2019-07-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember hgv:BillingAndCollectionServicesMember 2020-01-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember hgv:BillingAndCollectionServicesMember 2019-01-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember srt:MaximumMember 2020-07-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember srt:MaximumMember 2019-07-01 2019-09-30 0001674168 us-gaap:IntersegmentEliminationMember srt:MaximumMember 2020-01-01 2020-09-30 0001674168 us-gaap:IntersegmentEliminationMember srt:MaximumMember 2019-01-01 2019-09-30 0001674168 us-gaap:InventoriesMember 2020-01-01 2020-09-30 0001674168 hgv:OtherCommitmentsMember 2020-01-01 2020-09-30 0001674168 us-gaap:InventoriesMember 2019-01-01 2019-09-30 0001674168 hgv:InventoryPurchaseObligationMember 2020-09-30 0001674168 hgv:OtherCommitmentsMember 2020-09-30 0001674168 us-gaap:SubsequentEventMember 2020-10-15 2020-10-15 0001674168 srt:MinimumMember srt:ScenarioForecastMember 2020-10-01 2020-12-31 0001674168 srt:MaximumMember srt:ScenarioForecastMember 2020-10-01 2020-12-31 0001674168 us-gaap:SubsequentEventMember us-gaap:RevolvingCreditFacilityMember 2020-10-29

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_________ to ________

Commission file number 001-37794

 

 

Hilton Grand Vacations Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

81-2545345

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

 

6355 MetroWest Boulevard, Suite 180,

 

Orlando, Florida

32835

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code (407) 613-3100

(Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

HGV

 

New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Emerging Growth Company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes      No

 

The number of shares outstanding of the registrant’s common stock, par value $0.01 per share, as of October 23, 2020 was 85,106,483.

 

 

 


 

HILTON GRAND VACATIONS INC.

FORM 10-Q TABLE OF CONTENTS

 

 

 

 

1


 

PART I FINANCIAL INFORMATION

Item 1.

Financial Statements

HILTON GRAND VACATIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

625

 

 

$

67

 

Restricted cash

 

 

92

 

 

 

85

 

Accounts receivable, net of allowance for credit losses of $18 and $21

 

 

109

 

 

 

174

 

Timeshare financing receivables, net

 

 

1,012

 

 

 

1,156

 

Inventory

 

 

933

 

 

 

558

 

Property and equipment, net

 

 

488

 

 

 

778

 

Operating lease right-of-use assets, net

 

 

55

 

 

 

60

 

Investments in unconsolidated affiliates

 

 

49

 

 

 

44

 

Intangible assets, net

 

 

80

 

 

 

77

 

Other assets

 

 

101

 

 

 

80

 

TOTAL ASSETS (variable interest entities - $866 and $748)

 

$

3,544

 

 

$

3,079

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other

 

$

264

 

 

$

298

 

Advanced deposits

 

 

119

 

 

 

115

 

Debt, net

 

 

1,262

 

 

 

828

 

Non-recourse debt, net

 

 

837

 

 

 

747

 

Operating lease liabilities

 

 

70

 

 

 

76

 

Deferred revenues

 

 

261

 

 

 

186

 

Deferred income tax liabilities

 

 

209

 

 

 

259

 

Total liabilities (variable interest entities - $842 and $750)

 

 

3,022

 

 

 

2,509

 

Commitments and contingencies - see Note 19

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 300,000,000 authorized shares, none

   issued or outstanding as of September 30, 2020 and December 31, 2019

 

 

 

 

 

 

Common stock, $0.01 par value; 3,000,000,000 authorized shares,

  85,086,548 shares issued and outstanding as of September 30, 2020 and

  85,535,501 shares issued and outstanding as of December 31, 2019

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

186

 

 

 

179

 

Accumulated retained earnings

 

 

335

 

 

 

390

 

Total equity

 

 

522

 

 

 

570

 

TOTAL LIABILITIES AND EQUITY

 

$

3,544

 

 

$

3,079

 

 

See notes to unaudited condensed consolidated financial statements.

2


 

HILTON GRAND VACATIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in millions, except per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs, net

 

$

24

 

 

$

138

 

 

$

80

 

 

$

383

 

Sales, marketing, brand and other fees

 

 

52

 

 

 

143

 

 

 

171

 

 

 

429

 

Financing

 

 

40

 

 

 

43

 

 

 

127

 

 

 

127

 

Resort and club management

 

 

39

 

 

 

45

 

 

 

122

 

 

 

130

 

Rental and ancillary services

 

 

20

 

 

 

54

 

 

 

77

 

 

 

173

 

Cost reimbursements

 

 

33

 

 

 

43

 

 

 

105

 

 

 

128

 

Total revenues

 

 

208

 

 

 

466

 

 

 

682

 

 

 

1,370

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of VOI sales

 

 

8

 

 

 

24

 

 

 

21

 

 

 

92

 

Sales and marketing

 

 

79

 

 

 

188

 

 

 

297

 

 

 

544

 

Financing

 

 

13

 

 

 

14

 

 

 

39

 

 

 

39

 

Resort and club management

 

 

9

 

 

 

11

 

 

 

27

 

 

 

34

 

Rental and ancillary services

 

 

24

 

 

 

36

 

 

 

85

 

 

 

108

 

General and administrative

 

 

22

 

 

 

30

 

 

 

65

 

 

 

87

 

Depreciation and amortization

 

 

11

 

 

 

12

 

 

 

34

 

 

 

32

 

License fee expense

 

 

11

 

 

 

26

 

 

 

39

 

 

 

75

 

Cost reimbursements

 

 

33

 

 

 

43

 

 

 

105

 

 

 

128

 

Total operating expenses

 

 

210

 

 

 

384

 

 

 

712

 

 

 

1,139

 

Interest expense

 

 

(10

)

 

 

(12

)

 

 

(32

)

 

 

(33

)

Equity in (losses) earnings from unconsolidated affiliates

 

 

(1

)

 

 

1

 

 

 

3

 

 

 

4

 

Other gain (loss), net

 

 

1

 

 

 

(1

)

 

 

 

 

 

(3

)

(Loss) Income before income taxes

 

 

(12

)

 

 

70

 

 

 

(59

)

 

 

199

 

Income tax benefit (expense)

 

 

5

 

 

 

(20

)

 

 

12

 

 

 

(55

)

Net (loss) income

 

$

(7

)

 

$

50

 

 

$

(47

)

 

$

144

 

(Loss) Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.08

)

 

$

0.59

 

 

$

(0.55

)

 

$

1.61

 

Diluted

 

$

(0.08

)

 

$

0.59

 

 

$

(0.55

)

 

$

1.60

 

 

See notes to unaudited condensed consolidated financial statements.

3


 

HILTON GRAND VACATIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in millions)

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Operating Activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(47

)

 

$

144

 

Adjustments to reconcile net (loss) income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

34

 

 

 

32

 

Amortization of deferred financing costs, contract costs, and other

 

 

13

 

 

 

12

 

Provision for financing receivables losses

 

 

57

 

 

 

60

 

Other loss, net

 

 

 

 

 

3

 

Share-based compensation

 

 

10

 

 

 

18

 

Deferred income tax benefit

 

 

(50

)

 

 

(21

)

Equity in earnings from unconsolidated affiliates

 

 

(3

)

 

 

(4

)

Net changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

65

 

 

 

17

 

Timeshare financing receivables, net

 

 

87

 

 

 

(79

)

Inventory

 

 

(59

)

 

 

(6

)

Purchases and development of real estate for future conversion to inventory

 

 

(27

)

 

 

(107

)

Other assets

 

 

(25

)

 

 

(24

)

Accounts payable, accrued expenses and other

 

 

(48

)

 

 

20

 

Advanced deposits

 

 

4

 

 

 

11

 

Deferred revenues

 

 

75

 

 

 

70

 

Net cash provided by operating activities

 

 

86

 

 

 

146

 

Investing Activities

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(6

)

 

 

(25

)

Software capitalization costs

 

 

(16

)

 

 

(17

)

Investments in unconsolidated affiliates

 

 

(2

)

 

 

(2

)

Net cash used in investing activities

 

 

(24

)

 

 

(44

)

Financing Activities

 

 

 

 

 

 

 

 

Issuance of debt

 

 

495

 

 

 

455

 

Issuance of non-recourse debt

 

 

495

 

 

 

365

 

Repayment of debt

 

 

(62

)

 

 

(272

)

Repayment of non-recourse debt

 

 

(403

)

 

 

(327

)

Debt issuance costs

 

 

(8

)

 

 

(6

)

Repurchase and retirement of common stock

 

 

(10

)

 

 

(283

)

Payment of withholding taxes on vesting of restricted stock units

 

 

(3

)

 

 

(3

)

Proceeds from employee stock plan purchases

 

 

1

 

 

 

2

 

Other financing activity

 

 

(2

)

 

 

(2

)

Net cash provided by (used in) financing activities

 

 

503

 

 

 

(71

)

Net increase in cash, cash equivalents and restricted cash

 

 

565

 

 

 

31

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

152

 

 

 

180

 

Cash, cash equivalents and restricted cash, end of period

 

$

717

 

 

$

211

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash operating activities:

 

 

 

 

 

 

 

 

Non-cash transfers from Property and Equipment to Inventory(2)

 

$

301

 

 

$

 

Non-cash transfers from Other Assets to Inventory(1)

 

 

 

 

 

 

2

 

Non-cash transfers from Inventory to Property and Equipment(2)

 

 

 

 

 

 

16

 

Non-cash transfers from Other Assets to Property and Equipment(2)

 

 

 

 

 

 

40

 

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

 

 

Issuance of other debt

 

$

 

 

$

23

 

 

(1)

See Note 7: Inventory for more information.

(2)

See Note 8: Property and Equipment for more information.

 

See notes to unaudited condensed consolidated financial statements.

4


 

HILTON GRAND VACATIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balance as of December 31, 2019

 

 

85

 

 

$

1

 

 

$

179

 

 

$

390

 

 

$

570

 

Net income

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Activity related to share-based compensation

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

(5

)

Repurchase and retirement of common stock

 

 

(1

)

 

 

 

 

 

(2

)

 

 

(8

)

 

 

(10

)

Balance as of March 31, 2020

 

 

84

 

 

 

1

 

 

 

172

 

 

 

390

 

 

 

563

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(48

)

 

 

(48

)

Activity related to share-based compensation

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Balance as of June 30, 2020

 

 

84

 

 

 

1

 

 

 

180

 

 

 

342

 

 

 

523

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Activity related to share-based compensation

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Balance as of September 30, 2020

 

 

84

 

 

 

1

 

 

$

186

 

 

$

335

 

 

$

522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balance as of December 31, 2018

 

 

94

 

 

$

1

 

 

$

174

 

 

$

441

 

 

$

616

 

Net income

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

55

 

Activity related to share-based compensation

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Repurchase and retirement of common stock

 

 

(3

)

 

 

 

 

 

(5

)