XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities    
Net income (loss) [1] $ (39,924,584) $ 93,692,657
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 23,000,000 20,000,000
Amortization of deferred financing costs, contract costs, and other 9,000,000 8,000,000
Provision for financing receivables losses [2] 45,000,000 38,000,000
Other loss, net 1,000,000 2,000,000
Share-based compensation 4,000,000 12,000,000
Deferred income tax benefit (31,000,000) (9,000,000)
Equity in earnings from unconsolidated affiliates (4,000,000) (3,000,000)
Net changes in assets and liabilities:    
Accounts receivable, net 100,000,000 (3,000,000)
Timeshare financing receivables, net 58,000,000 (42,000,000)
Inventory (36,000,000) (11,000,000)
Purchases and development of real estate for future conversion to inventory (19,000,000) (80,000,000)
Other assets (33,000,000) (27,000,000)
Accounts payable, accrued expenses and other (72,000,000) (3,000,000)
Advanced deposits 1,000,000 7,000,000
Deferred revenues 82,000,000 68,000,000
Net cash provided by operating activities 88,000,000 71,000,000
Investing Activities    
Capital expenditures for property and equipment (4,000,000) (17,000,000)
Software capitalization costs (11,000,000) (10,000,000)
Investments in unconsolidated affiliates   (2,000,000)
Net cash used in investing activities (15,000,000) (29,000,000)
Financing Activities    
Issuance of debt 495,000,000 410,000,000
Issuance of non-recourse debt 495,000,000 15,000,000
Repayment of debt (60,000,000) (105,000,000)
Repayment of non-recourse debt (313,000,000) (79,000,000)
Debt issuance costs (6,000,000) (2,000,000)
Repurchase and retirement of common stock (10,000,000) (271,000,000)
Payment of withholding taxes on vesting of restricted stock units (2,000,000) (3,000,000)
Proceeds from employee stock plan purchases   2,000,000
Other financing activity (1,000,000) (2,000,000)
Net cash provided by (used in) financing activities 598,000,000 (35,000,000)
Net increase in cash, cash equivalents and restricted cash 671,000,000 7,000,000
Cash, cash equivalents and restricted cash, beginning of period 152,000,000 180,000,000
Cash, cash equivalents and restricted cash, end of period 823,000,000 187,000,000
Supplemental disclosure of non-cash operating activities:    
Non-cash transfer from Inventory to Property and Equipment [3] $ 301,000,000  
Supplemental disclosure of non-cash financing activities:    
Issuance of other debt   $ 23,000,000
[1] Net income (loss) for the three months ended June 30, 2020 and 2019 was $(47,751,330) and $38,624,856, respectively, and for the six months ended June 30, 2020 and 2019 was $(39,924,584) and $93,692,657, respectively.
[2] Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.
[3] See Note 8: Property and Equipment for more information.