XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues        
Total revenues $ 123,000,000 $ 454,000,000 $ 474,000,000 $ 904,000,000
Expenses        
General and administrative 22,000,000 30,000,000 43,000,000 57,000,000
Depreciation and amortization 11,000,000 12,000,000 23,000,000 20,000,000
Total operating expenses 165,000,000 390,000,000 502,000,000 755,000,000
Interest expense (12,000,000) (11,000,000) (22,000,000) (21,000,000)
Equity in earnings from unconsolidated affiliates 1,000,000 2,000,000 4,000,000 3,000,000
Other loss, net (3,000,000) (1,000,000) (1,000,000) (2,000,000)
Income (Loss) before income taxes (56,000,000) 54,000,000 (47,000,000) 129,000,000
Income tax benefit (expense) 8,000,000 (15,000,000) 7,000,000 (35,000,000)
Net income (loss) [1] $ (47,751,330) $ 38,624,856 $ (39,924,584) $ 93,692,657
Earnings (Loss) per share:        
Basic $ (0.56) $ 0.43 $ (0.47) $ 1.02
Diluted $ (0.56) $ 0.43 $ (0.47) $ 1.01
Sales of VOIs, Net        
Revenues        
Total revenues   $ 120,000,000 $ 56,000,000 $ 245,000,000
Sales, Marketing, Brand and Other Fees        
Revenues        
Total revenues $ 13,000,000 145,000,000 119,000,000 286,000,000
Financing        
Revenues        
Total revenues 43,000,000 43,000,000 87,000,000 84,000,000
Expenses        
Expenses 13,000,000 12,000,000 26,000,000 25,000,000
Resort and Club Management        
Revenues        
Total revenues 39,000,000 43,000,000 83,000,000 85,000,000
Expenses        
Expenses 6,000,000 12,000,000 18,000,000 23,000,000
Rental and Ancillary Services        
Revenues        
Total revenues 5,000,000 60,000,000 57,000,000 119,000,000
Expenses        
Expenses 24,000,000 37,000,000 61,000,000 72,000,000
Cost Reimbursements        
Revenues        
Total revenues 23,000,000 43,000,000 72,000,000 85,000,000
Expenses        
Expenses 23,000,000 43,000,000 72,000,000 85,000,000
Cost of VOI Sales        
Expenses        
Expenses   32,000,000 13,000,000 68,000,000
Expenses (1,000,000)      
Sales and Marketing        
Expenses        
Expenses 61,000,000 186,000,000 218,000,000 356,000,000
License Fee Expense        
Expenses        
Expenses $ 6,000,000 $ 26,000,000 $ 28,000,000 $ 49,000,000
[1] Net income (loss) for the three months ended June 30, 2020 and 2019 was $(47,751,330) and $38,624,856, respectively, and for the six months ended June 30, 2020 and 2019 was $(39,924,584) and $93,692,657, respectively.