XML 130 R85.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt & Non-recourse Debt - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2018
Nov. 30, 2016
Dec. 31, 2019
Dec. 31, 2018
Aug. 31, 2019
Dec. 31, 2016
Debt Instrument [Line Items]            
Debt issuance costs     $ 6,000,000 [1],[2] $ 8,000,000 [1],[2] $ 4,000,000  
Principal Amount Outstanding [3]     834,000,000 612,000,000    
Accounts Receivable from Securitization         308,000,000  
Restricted cash     85,000,000 72,000,000 21,000,000  
Cash used as collateral         $ 21,000,000  
Reserves related to non-recourse debt            
Debt Instrument [Line Items]            
Restricted cash     26,000,000 27,000,000    
Restricted cash and cash equivalents depository accounts     26,000,000      
2.34 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.34%  
Debt instrument, face amount         $ 216,000,000  
2.54 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.54%  
Debt instrument, face amount         $ 50,000,000  
2.84 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.84%  
Debt instrument, face amount         $ 34,000,000  
Timeshare Facility            
Debt Instrument [Line Items]            
Term loan outstanding     $ 450,000,000      
Extended commitment termination date     2021-04      
Revolving Credit Facility            
Debt Instrument [Line Items]            
Debt issuance costs     $ 5,000,000 6,000,000    
Interest rate on revolving credit facility description     one-month LIBOR      
Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Interest rate on revolving credit facility     1.75%      
Revolving Credit Facility | Maximum            
Debt Instrument [Line Items]            
Unused commitment fee percentage under revolving facility     0.35%      
Revolving Credit Facility | Minimum            
Debt Instrument [Line Items]            
Unused commitment fee percentage under revolving facility     0.25%      
Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Debt issuance costs     $ 6,000,000      
Senior Secured Credit Facilities | Other Assets            
Debt Instrument [Line Items]            
Debt issuance costs     5,000,000      
Senior Secured Credit Facilities | Amended Credit Facility            
Debt Instrument [Line Items]            
Debt instrument extended maturity date 2023-11          
Senior Secured Credit Facilities | Term Loans | Amended Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity $ 200,000,000          
Senior Secured Credit Facilities | Revolving Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity           $ 200,000,000
Outstanding letter of credit       1,000,000    
Short-term borrowings 10,000,000          
Debt instrument borrowed amount     485,000,000      
Debt instrument repaid amount     $ 290,000,000      
Senior Secured Credit Facilities | Revolving Credit Facility | Amended Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity 800,000,000          
Senior Secured Credit Facilities | Letter of Credit            
Debt Instrument [Line Items]            
Line of credit facility, current borrowing capacity $ 30,000,000          
Line of Credit | Senior notes with a rate of 6.125%, due 2024            
Debt Instrument [Line Items]            
Debt issuance costs   $ 8,000,000        
Principal Amount Outstanding   $ 300,000,000        
Debt instrument, stated interest rate   6.125%        
Debt instrument, maturity year   2024        
Debt instrument rate description     Interest on the senior unsecured notes (the “Senior Unsecured Notes” is payable semi-annually in arrears on June 1 and December 1 of each year, beginning on June 1, 2017      
Senior Notes            
Debt Instrument [Line Items]            
Debt instrument redemption description     We may, at our sole option, redeem the Senior Unsecured Notes, in whole or in part, at any time prior to December 1, 2021, at a price equal to 100 percent of the principal amount, plus an applicable make-whole premium and accrued and unpaid interest. On and after, December 1, 2021, we may, at our sole option, redeem the Senior Unsecured Notes at 103.25 percent, 101.625 percent or 100 percent of the principal amount in 2021, 2022 or 2023, respectively, without any make-whole premium.      
Debt instrument redemption beginning period     Dec. 01, 2021      
Senior Notes | Debt Instrument, Redemption, Period One            
Debt Instrument [Line Items]            
Percentage of debt redemption on principal amount     100.00%      
Senior Notes | Debt Instrument, Redemption, Period Two            
Debt Instrument [Line Items]            
Percentage of debt redemption on principal amount     103.25%      
Debt instrument extended maturity date     2021      
Senior Notes | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Percentage of debt redemption on principal amount     101.625%      
Debt instrument extended maturity date     2022      
Senior Notes | Debt Instrument, Redemption, Period Four            
Debt Instrument [Line Items]            
Percentage of debt redemption on principal amount     100.00%      
Debt instrument extended maturity date     2023      
Senior Notes | Senior notes with a rate of 6.125%, due 2024            
Debt Instrument [Line Items]            
Debt issuance costs     $ 5,000,000 6,000,000    
Principal Amount Outstanding [3]     $ 300,000,000 $ 300,000,000    
Debt instrument, stated interest rate       6.125%    
Debt instrument, maturity year     2024 2024    
Non-recourse Debt            
Debt Instrument [Line Items]            
Debt issuance costs [4]     $ 8,000,000 $ 7,000,000    
Principal Amount Outstanding [5]     $ 755,000,000 766,000,000    
Non-recourse Debt | 2.34 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.34%  
Debt instrument, face amount         $ 216,000,000  
Non-recourse Debt | 2.54 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.54%  
Debt instrument, face amount         $ 50,000,000  
Non-recourse Debt | 2.84 Percent Notes            
Debt Instrument [Line Items]            
Debt instrument, stated interest rate         2.84%  
Debt instrument, face amount         $ 34,000,000  
Non-recourse Debt | Securitized Debt with a rate of 2.280%, due 2026            
Debt Instrument [Line Items]            
Principal Amount Outstanding [5]       $ 33,000,000    
Debt instrument, stated interest rate     2.28% 2.28%    
Debt instrument, maturity year     2026 2026    
[1] Amount does not include deferred financing costs of $5 and $6 million as of December 31, 2019 and 2018, respectively, relating to our revolving facility included in Other Assets in our consolidated balance sheets.
[2] Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $5 million, respectively as of December 31, 2019 and $2 million and $6 million as of December 31, 2018.
[3] As of December 31, 2019 and 2018, weighted-average interest rates were 4.571 percent and 5.170 percent, respectively.
[4] Amount relates to Securitized Debt only and does not include deferred financing costs of $3 million as of both December 31, 2019 and 2018, relating to our Timeshare Facility included in Other Assets in our consolidated balance sheets.
[5] As of December 31, 2019 and 2018, weighted-average interest rates were 2.876 percent and 3.126 percent, respectively