XML 112 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Parenthetical) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Nov. 30, 2016
Dec. 31, 2019
Dec. 31, 2018
Aug. 31, 2019
Debt Instrument [Line Items]        
Debt instrument, average interest rate   4.571% 5.17%  
Less: unamortized deferred financing costs and discount   $ (6) [1],[2] $ (8) [1],[2] $ (4)
Revolving Credit Facility        
Debt Instrument [Line Items]        
Less: unamortized deferred financing costs and discount   $ (5) $ (6)  
Revolving Credit Facility | Revolver with an average rate of 3.513%, due 2023        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   3.513% 3.513%  
Debt instrument, maturity year   2023 2023  
Line of Credit | Term loans with an average rate of 3.513%, due 2023        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   3.513% 3.513%  
Debt instrument, maturity year   2023 2023  
Less: unamortized deferred financing costs and discount   $ (1) $ (2)  
Line of Credit | Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Debt instrument, maturity year 2024      
Debt instrument, stated interest rate 6.125%      
Less: unamortized deferred financing costs and discount $ (8)      
Senior Notes | Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Debt instrument, maturity year   2024 2024  
Debt instrument, stated interest rate     6.125%  
Less: unamortized deferred financing costs and discount   $ (5) $ (6)  
Non-recourse Debt        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   2.876% 3.126%  
Less: unamortized deferred financing costs and discount [3]   $ (8) $ (7)  
Non-recourse Debt | Timeshare Facility with an average rate of 3.164%, due 2021        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   3.164% 3.164%  
Debt instrument, maturity year   2021 2021  
Non-recourse Debt | Securitized Debt with a rate of 2.280%, due 2026        
Debt Instrument [Line Items]        
Debt instrument, maturity year   2026 2026  
Debt instrument, stated interest rate   2.28% 2.28%  
Non-recourse Debt | Securitized Debt with an average rate of 1.810%, due 2026        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   1.81% 1.81%  
Debt instrument, maturity year   2026 2026  
Non-recourse Debt | Securitized Debt with an average rate of 2.711%, due 2028        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   2.711% 2.711%  
Debt instrument, maturity year   2028 2028  
Non-recourse Debt | Securitized Debt with an average rate of 3.602%, due 2032        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   3.602% 3.602%  
Debt instrument, maturity year   2032 2032  
Non-recourse Debt | Securitized Debt with an average rate of 2.431%, due 2033        
Debt Instrument [Line Items]        
Debt instrument, average interest rate   2.421% 2.421%  
Debt instrument, maturity year   2033 2033  
Non-recourse Debt | Timeshare Facility with an average rate of 3.164%, due 2021        
Debt Instrument [Line Items]        
Less: unamortized deferred financing costs and discount   $ (3) $ (3)  
[1] Amount does not include deferred financing costs of $5 and $6 million as of December 31, 2019 and 2018, respectively, relating to our revolving facility included in Other Assets in our consolidated balance sheets.
[2] Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $5 million, respectively as of December 31, 2019 and $2 million and $6 million as of December 31, 2018.
[3] Amount relates to Securitized Debt only and does not include deferred financing costs of $3 million as of both December 31, 2019 and 2018, relating to our Timeshare Facility included in Other Assets in our consolidated balance sheets.