XML 32 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Aug. 31, 2019
Dec. 31, 2018
Nov. 30, 2016
Debt Instrument [Line Items]        
Long-term debt, gross [1] $ 834   $ 612  
Less: unamortized deferred financing costs and discount (6) [2],[3] $ (4) (8) [2],[3]  
Long-term debt 828   604  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Less: unamortized deferred financing costs and discount (5)   (6)  
Revolver with an average rate of 3.513%, due 2023 | Revolving Credit Facility        
Debt Instrument [Line Items]        
Long-term debt, gross 320   115  
Line of Credit | Term loans with an average rate of 3.513%, due 2023        
Debt Instrument [Line Items]        
Long-term debt, gross 187   197  
Less: unamortized deferred financing costs and discount (1)   (2)  
Line of Credit | Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Long-term debt, gross       $ 300
Less: unamortized deferred financing costs and discount       $ (8)
Senior Notes | Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Long-term debt, gross [1] 300   300  
Less: unamortized deferred financing costs and discount (5)   (6)  
Other Debt        
Debt Instrument [Line Items]        
Long-term debt, gross [1] 27      
Non-recourse Debt        
Debt Instrument [Line Items]        
Long-term debt, gross [4] 755   766  
Less: unamortized deferred financing costs and discount [5] (8)   (7)  
Long-term debt 747   759  
Non-recourse Debt | Timeshare Facility with an average rate of 3.164%, due 2021        
Debt Instrument [Line Items]        
Long-term debt, gross     120  
Non-recourse Debt | Securitized Debt with a rate of 2.280%, due 2026        
Debt Instrument [Line Items]        
Long-term debt, gross [4]     33  
Non-recourse Debt | Securitized Debt with an average rate of 3.602%, due 2032        
Debt Instrument [Line Items]        
Long-term debt, gross 275   333  
Non-recourse Debt | Securitized Debt with an average rate of 1.810%, due 2026        
Debt Instrument [Line Items]        
Long-term debt, gross 46   74  
Non-recourse Debt | Securitized Debt with an average rate of 2.711%, due 2028        
Debt Instrument [Line Items]        
Long-term debt, gross 149   $ 206  
Non-recourse Debt | Securitized Debt with an average rate of 2.431%, due 2033        
Debt Instrument [Line Items]        
Long-term debt, gross $ 285      
[1] As of December 31, 2019 and 2018, weighted-average interest rates were 4.571 percent and 5.170 percent, respectively.
[2] Amount does not include deferred financing costs of $5 and $6 million as of December 31, 2019 and 2018, respectively, relating to our revolving facility included in Other Assets in our consolidated balance sheets.
[3] Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $5 million, respectively as of December 31, 2019 and $2 million and $6 million as of December 31, 2018.
[4] As of December 31, 2019 and 2018, weighted-average interest rates were 2.876 percent and 3.126 percent, respectively
[5] Amount relates to Securitized Debt only and does not include deferred financing costs of $3 million as of both December 31, 2019 and 2018, relating to our Timeshare Facility included in Other Assets in our consolidated balance sheets.