XML 67 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Timeshare Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Schedule of financing receivables

Timeshare financing receivables were as follows:

 

 

 

September 30, 2019

 

($ in millions)

 

Securitized and

Pledged

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

795

 

 

$

523

 

 

$

1,318

 

Less: allowance for financing receivables losses

 

 

(60

)

 

 

(119

)

 

 

(179

)

 

 

$

735

 

 

$

404

 

 

$

1,139

 

 

 

 

December 31, 2018

 

($ in millions)

 

Securitized and

Pledged

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

660

 

 

$

632

 

 

$

1,292

 

Less: allowance for financing receivables losses

 

 

(43

)

 

 

(129

)

 

 

(172

)

 

 

$

617

 

 

$

503

 

 

$

1,120

 

(1)

Includes amounts used as collateral to secure a non-recourse revolving timeshare receivable credit facility ("Timeshare Facility") as well as amounts held as future collateral for upcoming securitization activities.

Schedule of future payments due from financing receivables

Our timeshare financing receivables as of September 30, 2019 mature as follows:

 

($ in millions)

Securitized and Pledged

 

 

Unsecuritized

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

 

 

2019 (remaining)

$

22

 

 

$

22

 

 

$

44

 

2020

 

90

 

 

 

49

 

 

 

139

 

2021

 

94

 

 

 

50

 

 

 

144

 

2022

 

98

 

 

 

49

 

 

 

147

 

2023

 

101

 

 

 

50

 

 

 

151

 

Thereafter

 

390

 

 

 

303

 

 

 

693

 

 

 

795

 

 

 

523

 

 

 

1,318

 

Less: allowance for financing receivables losses

 

(60

)

 

 

(119

)

 

 

(179

)

 

$

735

 

 

$

404

 

 

$

1,139

 

Schedule of financing receivables by FICO score

Our gross timeshare financing receivables balances by FICO score were as follows:

 

 

 

September 30,

 

 

December 31,

 

($ in millions)

 

2019

 

 

2018

 

FICO score

 

 

 

 

 

 

 

 

700+

 

$

802

 

 

$

790

 

600-699

 

 

289

 

 

 

280

 

<600

 

 

38

 

 

 

37

 

No score(1)

 

 

189

 

 

 

185

 

 

 

$

1,318

 

 

$

1,292

 

 

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

Schedule of past due financing receivables The following tables detail an aged analysis of our gross timeshare financing receivables balance:

 

 

 

September 30, 2019

 

($ in millions)

 

Securitized and Pledged

 

 

Unsecuritized

 

 

Total

 

Current

 

$

783

 

 

$

449

 

 

$

1,232

 

31 - 90 days past due

 

 

7

 

 

 

11

 

 

 

18

 

91 - 120 days past due

 

 

3

 

 

 

5

 

 

 

8

 

121 days and greater past due

 

 

2

 

 

 

58

 

 

 

60

 

 

 

$

795

 

 

$

523

 

 

$

1,318

 

 

 

 

December 31, 2018

 

($ in millions)

 

Securitized and

Pledged

 

 

Unsecuritized

 

 

Total

 

Current

 

$

648

 

 

$

556

 

 

$

1,204

 

31 - 90 days past due

 

 

8

 

 

 

11

 

 

 

19

 

91 - 120 days past due

 

 

3

 

 

 

3

 

 

 

6

 

121 days and greater past due

 

 

1

 

 

 

62

 

 

 

63

 

 

 

$

660

 

 

$

632

 

 

$

1,292

 

Schedule of Change in Allowance For Financing Receivables Losses

The changes in our allowance for financing receivables losses were as follows:

 

 

 

September 30, 2019

 

($ in millions)

 

Securitized and

Pledged

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2018

 

$

43

 

 

$

129

 

 

$

172

 

Write-offs

 

 

 

 

 

(53

)

 

 

(53

)

Securitizations

 

 

29

 

 

 

(29

)

 

 

 

Provision for financing receivables losses(1)

 

 

(12

)

 

 

72

 

 

 

60

 

Balance as of September 30, 2019

 

$

60

 

 

$

119

 

 

$

179

 

 

 

 

September 30, 2018

 

($ in millions)

 

Securitized and

Pledged

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2017

 

$

27

 

 

$

114

 

 

$

141

 

Write-offs

 

 

 

 

 

(22

)

 

 

(22

)

Securitization

 

 

30

 

 

 

(30

)

 

 

 

Provision for financing receivables losses(1)

 

 

(10

)

 

 

60

 

 

 

50

 

Balance as of September 30, 2018

 

$

47

 

 

$

122

 

 

$

169

 

 

(1)

Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.