XML 102 R91.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
ASSETS        
Cash and cash equivalents $ 158 $ 108    
Restricted cash 64 72    
Accounts receivable, net 146 153    
Timeshare financing receivables, net 1,111 1,120    
Inventory 529 527    
Property and equipment, net 644 559    
Operating lease right of use assets, net 66      
Investments in unconsolidated affiliates 40 38    
Intangible assets, net 80 81    
Other assets 123 95    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $608 and $647) 2,961 2,753    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 286 324    
Advanced deposits 106 101    
Debt, net 800 604    
Non-recourse debt, net 720 759    
Operating lease liabilities [1] 78      
Deferred revenues 135 95    
Deferred income tax liabilities 261 254    
Total equity 575 616 $ 400 $ 518
TOTAL LIABILITIES AND EQUITY 2,961 2,753    
Parent        
ASSETS        
Cash and cash equivalents 13 4    
Restricted cash 0 0    
Accounts receivable, net 25 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Operating lease right of use assets, net 0      
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Investments in subsidiaries 543 612    
TOTAL ASSETS (variable interest entities - $608 and $647) 581 616    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 6 0    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 575 616    
TOTAL LIABILITIES AND EQUITY 581 616    
Issuers        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 25 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Operating lease right of use assets, net 0      
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 6 6    
Investments in subsidiaries 1,314 1,210    
TOTAL ASSETS (variable interest entities - $608 and $647) 1,345 1,216    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 25 0    
Advanced deposits 0 0    
Debt, net 777 604    
Non-recourse debt, net 0 0    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 543 612    
TOTAL LIABILITIES AND EQUITY 1,345 1,216    
Guarantors        
ASSETS        
Cash and cash equivalents 122 89    
Restricted cash 38 45    
Accounts receivable, net 146 157    
Timeshare financing receivables, net 255 209    
Inventory 497 502    
Property and equipment, net 637 553    
Operating lease right of use assets, net 66      
Investments in unconsolidated affiliates 40 38    
Intangible assets, net 80 81    
Other assets 69 41    
Investments in subsidiaries 276 277    
TOTAL ASSETS (variable interest entities - $608 and $647) 2,226 1,992    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 310 332    
Advanced deposits 106 101    
Debt, net 23 0    
Non-recourse debt, net 0 0    
Operating lease liabilities 78      
Deferred revenues 135 95    
Deferred income tax liabilities 260 254    
Total equity 1,314 1,210    
TOTAL LIABILITIES AND EQUITY 2,226 1,992    
Non-Guarantors        
ASSETS        
Cash and cash equivalents 23 15    
Restricted cash 26 27    
Accounts receivable, net 18 17    
Timeshare financing receivables, net 856 911    
Inventory 32 25    
Property and equipment, net 7 6    
Operating lease right of use assets, net 0      
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 48 48    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $608 and $647) 1,010 1,049    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 13 13    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 720 759    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 1 0    
Total equity 276 277    
TOTAL LIABILITIES AND EQUITY 1,010 1,049    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net (68) (21)    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Operating lease right of use assets, net 0      
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Investments in subsidiaries (2,133) (2,099)    
TOTAL ASSETS (variable interest entities - $608 and $647) (2,201) (2,120)    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other (68) (21)    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Operating lease liabilities 0      
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity (2,133) (2,099)    
TOTAL LIABILITIES AND EQUITY $ (2,201) $ (2,120)    
[1] Operating lease payments exclude $2 million of legally binding minimum lease payments for leases signed but not yet commenced.