XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating Activities    
Net income [1] $ 55,067,801 $ 30,170,029
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,000,000 8,000,000
Amortization of deferred financing costs and other 2,000,000 1,000,000
Provision for financing receivables losses 14,000,000 12,000,000
Other loss, net 1,000,000 1,000,000
Share-based compensation 5,000,000 3,000,000
Deferred income tax expense (benefit) 5,000,000 (8,000,000)
Equity in earnings from unconsolidated affiliates (1,000,000) (1,000,000)
Distributions received from unconsolidated affiliates   1,000,000
Net changes in assets and liabilities:    
Accounts receivable, net 7,000,000 (5,000,000)
Timeshare financing receivables, net (5,000,000) (15,000,000)
Inventory (3,000,000) (19,000,000)
Purchases and development of real estate for future conversion to inventory (63,000,000)  
Other assets (29,000,000) (51,000,000)
Accounts payable, accrued expenses and other (31,000,000) (42,000,000)
Advanced deposits 5,000,000 5,000,000
Deferred revenues 41,000,000 105,000,000
Other 1,000,000  
Net cash provided by operating activities 14,000,000 25,000,000
Investing Activities    
Capital expenditures for property and equipment (6,000,000) (14,000,000)
Software capitalization costs (4,000,000) (4,000,000)
Return of investment from unconsolidated affiliates   9,000,000
Investments in unconsolidated affiliates   (5,000,000)
Net cash used in investing activities (10,000,000) (14,000,000)
Financing Activities    
Issuance of debt 195,000,000  
Repayment of debt (23,000,000) (3,000,000)
Repayment of non-recourse debt (40,000,000) (39,000,000)
Debt issuance costs   (2,000,000)
Repurchase and retirement of common stock (92,000,000) (112,000,000)
Payment of withholding taxes on vesting of restricted stock units (2,000,000) (1,000,000)
Capital contribution   3,000,000
Net cash provided by (used in) financing activities 38,000,000 (154,000,000)
Net increase (decrease) in cash, cash equivalents and restricted cash 42,000,000 (143,000,000)
Cash, cash equivalents and restricted cash, beginning of period 180,000,000 297,000,000
Cash, cash equivalents and restricted cash, end of period 222,000,000 154,000,000
Supplemental disclosure of non-cash operating activities:    
Cumulative effect of adoption of new accounting standard   $ 38,000,000
Supplemental disclosure of non-cash financing activities:    
Issuance of other debt $ 23,000,000  
[1] Net income for the three months ended March 31, 2019 and 2018 was $55,067,801 and $30,170,029, respectively.