XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Timeshare Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of financing receivables

Timeshare financing receivables were as follows:

 

 

 

March 31, 2019

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

618

 

 

$

662

 

 

$

1,280

 

Less: allowance for financing receivables losses

 

 

(39

)

 

 

(130

)

 

 

(169

)

 

 

$

579

 

 

$

532

 

 

$

1,111

 

 

 

 

December 31, 2018

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized(1)

 

 

Total

 

Timeshare financing receivables

 

$

660

 

 

$

632

 

 

$

1,292

 

Less: allowance for financing receivables losses

 

 

(43

)

 

 

(129

)

 

 

(172

)

 

 

$

617

 

 

$

503

 

 

$

1,120

 

(1)

Includes amounts used as collateral to secure a non-recourse revolving timeshare receivable credit facility ("Timeshare Facility") as well as amounts held as future collateral for upcoming securitization activities.

Schedule of future payments due from financing receivables

Our timeshare financing receivables as of March 31, 2019 mature as follows:

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

2019 (remaining)

 

$

63

 

 

$

48

 

 

$

111

 

2020

 

 

84

 

 

 

55

 

 

 

139

 

2021

 

 

83

 

 

 

61

 

 

 

144

 

2022

 

 

80

 

 

 

66

 

 

 

146

 

2023

 

 

78

 

 

 

70

 

 

 

148

 

Thereafter

 

 

230

 

 

 

362

 

 

 

592

 

 

 

 

618

 

 

 

662

 

 

 

1,280

 

Less: allowance for financing receivables losses

 

 

(39

)

 

 

(130

)

 

 

(169

)

 

 

$

579

 

 

$

532

 

 

$

1,111

 

Schedule of financing receivables by FICO score

We recognize interest income on our timeshare financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the customer at the time of purchase and the percentage of the purchase that is financed, among other factors. As of March 31, 2019, our timeshare financing receivables had interest rates ranging from 5.25 percent to 20.50 percent, a weighted-average interest rate of 12.31 percent, a weighted-average remaining term of 7.7 years and maturities through 2031.

Our gross timeshare financing receivables balances by FICO score were as follows:

 

 

 

March 31,

 

 

December 31,

 

($ in millions)

 

2019

 

 

2018

 

FICO score

 

 

 

 

 

 

 

 

700+

 

$

837

 

 

$

843

 

600-699

 

 

232

 

 

 

237

 

<600

 

 

27

 

 

 

27

 

No score(1)

 

 

184

 

 

 

185

 

 

 

$

1,280

 

 

$

1,292

 

 

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

Schedule of past due financing receivables The following tables detail an aged analysis of our gross timeshare financing receivables balance:

 

 

 

March 31, 2019

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized

 

 

Total

 

Current

 

$

604

 

 

$

587

 

 

$

1,191

 

31 - 90 days past due

 

 

9

 

 

 

12

 

 

 

21

 

91 - 120 days past due

 

 

3

 

 

 

4

 

 

 

7

 

121 days and greater past due

 

 

2

 

 

 

59

 

 

 

61

 

 

 

$

618

 

 

$

662

 

 

$

1,280

 

 

 

 

December 31, 2018

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized

 

 

Total

 

Current

 

$

648

 

 

$

556

 

 

$

1,204

 

31 - 90 days past due

 

 

8

 

 

 

11

 

 

 

19

 

91 - 120 days past due

 

 

3

 

 

 

3

 

 

 

6

 

121 days and greater past due

 

 

1

 

 

 

62

 

 

 

63

 

 

 

$

660

 

 

$

632

 

 

$

1,292

 

Schedule of Change in Allowance For Financing Receivables Losses

The changes in our allowance for financing receivables losses were as follows:

 

 

 

March 31, 2019

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2018

 

$

43

 

 

$

129

 

 

$

172

 

Write-offs

 

 

 

 

 

(17

)

 

 

(17

)

Provision for financing receivables losses(1)

 

 

(4

)

 

 

18

 

 

 

14

 

Balance as of March 31, 2019

 

$

39

 

 

$

130

 

 

$

169

 

 

 

 

March 31, 2018

 

($ in millions)

 

Securitized

and Pledged

 

 

Unsecuritized

 

 

Total

 

Balance as of December 31, 2017

 

$

27

 

 

$

114

 

 

$

141

 

Write-offs

 

 

 

 

 

(9

)

 

 

(9

)

Provision for financing receivables losses(1)

 

 

(5

)

 

 

17

 

 

 

12

 

Balance as of March 31, 2018

 

$

22

 

 

$

122

 

 

$

144

 

 

(1)

Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.