XML 154 R132.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 108 $ 246    
Restricted cash 72 51    
Accounts receivable, net 153 112    
Timeshare financing receivables, net 1,120 1,071    
Inventory 527 509    
Property and equipment, net 559 238    
Investments in unconsolidated affiliates 38 41    
Intangible assets, net 81 72    
Other assets 95 44    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $647 and $471) 2,753 2,384    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 324 339    
Advanced deposits 101 104    
Debt, net 604 482    
Non-recourse debt, net 759 583    
Deferred revenues 95 109    
Deferred income tax liabilities 254 249    
Deferred income tax liabilities (1) (1)    
Total equity 616 518 $ 167 $ (106)
TOTAL LIABILITIES AND EQUITY 2,753 2,384    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net (21) (6)    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 0 (1)    
Investments in subsidiaries (2,099) (1,598)    
TOTAL ASSETS (variable interest entities - $647 and $471) (2,120) (1,605)    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other (21) (7)    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity (2,099) (1,598)    
TOTAL LIABILITIES AND EQUITY (2,120) (1,605)    
Parent        
ASSETS        
Cash and cash equivalents 4 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Investments in subsidiaries 612 518    
TOTAL ASSETS (variable interest entities - $647 and $471) 616 518    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 0 0    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 616 518    
TOTAL LIABILITIES AND EQUITY 616 518    
Issuers        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 6 2    
Investments in subsidiaries 1,210 999    
TOTAL ASSETS (variable interest entities - $647 and $471) 1,216 1,001    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 0 1    
Advanced deposits 0 0    
Debt, net 604 482    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 612 518    
TOTAL LIABILITIES AND EQUITY 1,216 1,001    
Guarantors        
ASSETS        
Cash and cash equivalents 89 230    
Restricted cash 45 29    
Accounts receivable, net 157 113    
Timeshare financing receivables, net 209 457    
Inventory 502 509    
Property and equipment, net 553 232    
Investments in unconsolidated affiliates 38 41    
Intangible assets, net 81 72    
Other assets 41 36    
Investments in subsidiaries 277 81    
TOTAL ASSETS (variable interest entities - $647 and $471) 1,992 1,800    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 332 338    
Advanced deposits 101 104    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Deferred revenues 95 109    
Deferred income tax liabilities 254 250    
Total equity 1,210 999    
TOTAL LIABILITIES AND EQUITY 1,992 1,800    
Non-Guarantors        
ASSETS        
Cash and cash equivalents 15 16    
Restricted cash 27 22    
Accounts receivable, net 17 5    
Timeshare financing receivables, net 911 614    
Inventory 25 0    
Property and equipment, net 6 6    
Investments in unconsolidated affiliates 0 0    
Intangible assets, net 0 0    
Other assets 48 7    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $647 and $471) 1,049 670    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 13 7    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 759 583    
Deferred revenues 0 0    
Deferred income tax liabilities (1) (1)    
Total equity 277 81    
TOTAL LIABILITIES AND EQUITY $ 1,049 $ 670