XML 68 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers - Schedule of Impact of New Revenue Guidance on Condensed Consolidated Statement of Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Total revenues $ 427,000,000 $ 426,000,000 $ 1,357,000,000 $ 1,264,000,000
Expenses        
General and administrative 31,000,000 23,000,000 84,000,000 75,000,000
Depreciation and amortization 9,000,000 7,000,000 25,000,000 21,000,000
Total operating expenses 364,000,000 350,000,000 1,092,000,000 1,014,000,000
Interest expense (7,000,000) (7,000,000) (22,000,000) (21,000,000)
Equity in earnings from unconsolidated affiliates 1,000,000 1,000,000   1,000,000
Other loss (1,000,000)   (1,000,000)  
Income before income taxes 56,000,000 71,000,000 242,000,000 231,000,000
Income tax expense (15,000,000) (28,000,000) (64,000,000) (87,000,000)
Net income [1] $ 40,533,279 $ 42,700,978 $ 177,564,538 $ 143,742,500
Earnings per share:        
Basic $ 0.42 $ 0.43 $ 1.82 $ 1.45
Diluted $ 0.42 $ 0.43 $ 1.81 $ 1.44
Sales of VOIs, Net        
Revenues        
Total revenues $ 99,000,000 $ 145,000,000 $ 427,000,000 $ 406,000,000
Sales, Marketing, Brand and Other Fees        
Revenues        
Total revenues 152,000,000 127,000,000 423,000,000 401,000,000
Financing        
Revenues        
Total revenues 40,000,000 38,000,000 117,000,000 109,000,000
Expenses        
Expenses 12,000,000 11,000,000 35,000,000 32,000,000
Resort and Club Management        
Revenues        
Total revenues 40,000,000 37,000,000 116,000,000 108,000,000
Expenses        
Expenses 11,000,000 12,000,000 33,000,000 32,000,000
Rental And Ancillary Services        
Revenues        
Total revenues 60,000,000   164,000,000  
Expenses        
Expenses 37,000,000   95,000,000  
Cost Reimbursements        
Revenues        
Total revenues 36,000,000 34,000,000 110,000,000 102,000,000
Expenses        
Expenses 36,000,000 34,000,000 110,000,000 102,000,000
Cost of VOI Sales        
Expenses        
Expenses 29,000,000 40,000,000 109,000,000 107,000,000
Sales and Marketing        
Expenses        
Expenses 174,000,000 171,000,000 528,000,000 492,000,000
License Fee Expense        
Expenses        
Expenses 25,000,000 $ 22,000,000 73,000,000 $ 65,000,000
Topic 606 | Impact of Adopting ASC 606        
Revenues        
Total revenues 56,000,000   34,000,000  
Expenses        
General and administrative 0   0  
Depreciation and amortization 0   0  
Total operating expenses 29,000,000   30,000,000  
Interest expense 0   0  
Equity in earnings from unconsolidated affiliates 0      
Other loss 0   0  
Income before income taxes 27,000,000   4,000,000  
Income tax expense (6,000,000)   (1,000,000)  
Net income $ 21,000,000   $ 3,000,000  
Earnings per share:        
Basic $ 0.21   $ 0.03  
Diluted $ 0.21   $ 0.03  
Topic 606 | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues $ 483,000,000   $ 1,391,000,000  
Expenses        
General and administrative 31,000,000   84,000,000  
Depreciation and amortization 9,000,000   25,000,000  
Total operating expenses 393,000,000   1,122,000,000  
Interest expense (7,000,000)   (22,000,000)  
Equity in earnings from unconsolidated affiliates 1,000,000      
Other loss (1,000,000)   (1,000,000)  
Income before income taxes 83,000,000   246,000,000  
Income tax expense (21,000,000)   (65,000,000)  
Net income $ 62,000,000   $ 181,000,000  
Earnings per share:        
Basic $ 0.63   $ 1.85  
Diluted $ 0.63   $ 1.84  
Topic 606 | Sales of VOIs, Net | Impact of Adopting ASC 606        
Revenues        
Total revenues $ 58,000,000   $ 30,000,000  
Topic 606 | Sales of VOIs, Net | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 157,000,000   457,000,000  
Topic 606 | Sales, Marketing, Brand and Other Fees | Impact of Adopting ASC 606        
Revenues        
Total revenues (2,000,000)   4,000,000  
Topic 606 | Sales, Marketing, Brand and Other Fees | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 150,000,000   427,000,000  
Topic 606 | Financing | Impact of Adopting ASC 606        
Revenues        
Total revenues 0   0  
Expenses        
Expenses 0   0  
Topic 606 | Financing | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 40,000,000   117,000,000  
Expenses        
Expenses 12,000,000   35,000,000  
Topic 606 | Resort and Club Management | Impact of Adopting ASC 606        
Revenues        
Total revenues 0   0  
Expenses        
Expenses 0   0  
Topic 606 | Resort and Club Management | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 40,000,000   116,000,000  
Expenses        
Expenses 11,000,000   33,000,000  
Topic 606 | Rental And Ancillary Services | Impact of Adopting ASC 606        
Revenues        
Total revenues 0   0  
Expenses        
Expenses 0   0  
Topic 606 | Rental And Ancillary Services | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 60,000,000   164,000,000  
Expenses        
Expenses 37,000,000   95,000,000  
Topic 606 | Cost Reimbursements | Impact of Adopting ASC 606        
Revenues        
Total revenues 0   0  
Expenses        
Expenses 0   0  
Topic 606 | Cost Reimbursements | Calculated under Revenue Guidance in Effect before Topic 606        
Revenues        
Total revenues 36,000,000   110,000,000  
Expenses        
Expenses 36,000,000   110,000,000  
Topic 606 | Cost of VOI Sales | Impact of Adopting ASC 606        
Expenses        
Expenses 18,000,000   16,000,000  
Topic 606 | Cost of VOI Sales | Calculated under Revenue Guidance in Effect before Topic 606        
Expenses        
Expenses 47,000,000   125,000,000  
Topic 606 | Sales and Marketing | Impact of Adopting ASC 606        
Expenses        
Expenses 11,000,000   14,000,000  
Topic 606 | Sales and Marketing | Calculated under Revenue Guidance in Effect before Topic 606        
Expenses        
Expenses 185,000,000   542,000,000  
Topic 606 | License Fee Expense | Impact of Adopting ASC 606        
Expenses        
Expenses 0   0  
Topic 606 | License Fee Expense | Calculated under Revenue Guidance in Effect before Topic 606        
Expenses        
Expenses $ 25,000,000   $ 73,000,000  
[1] Net income for the three months ended September 30, 2018 and 2017 was $40,533,279 and $42,700,978, respectively, and for the nine months ended September 30, 2018 and 2017 was $177,564,538 and $143,742,500, respectively.