XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Operating Activities          
Net income [1] $ 40,533,279 $ 42,700,978 $ 177,564,538 $ 143,742,500  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Depreciation and amortization 9,000,000 7,000,000 25,000,000 21,000,000  
Amortization of deferred financing costs and other     4,000,000 4,000,000  
Provision for loan losses     50,000,000 45,000,000  
Gain on foreign currency transactions   (1,000,000)   (1,000,000)  
Other loss 1,000,000   1,000,000    
Share-based compensation     13,000,000 13,000,000  
Deferred tax benefits     (21,000,000) (5,000,000)  
Equity in earnings from unconsolidated affiliates (1,000,000) (1,000,000)   (1,000,000)  
Distributions received from unconsolidated affiliates     2,000,000    
Net changes in assets and liabilities:          
Accounts receivable, net     (39,000,000) 19,000,000  
Timeshare financing receivables, net     (83,000,000) (75,000,000)  
Inventory     (15,000,000) 38,000,000  
Purchases of real estate for future conversion to inventory     (299,000,000)    
Other assets     (61,000,000) (11,000,000)  
Accounts payable, accrued expenses and other     (15,000,000) 96,000,000  
Advanced deposits     13,000,000 (1,000,000)  
Deferred revenues     42,000,000 13,000,000  
Net cash (used in) provided by operating activities     (205,000,000) 299,000,000  
Investing Activities          
Capital expenditures for property and equipment     (29,000,000) (25,000,000)  
Software capitalization costs     (12,000,000) (12,000,000)  
Return of investment from unconsolidated affiliates     11,000,000    
Investment in unconsolidated affiliates     (5,000,000) (40,000,000)  
Net cash used in investing activities     (35,000,000) (77,000,000)  
Financing Activities          
Issuance of debt     215,000,000    
Issuance of non-recourse debt     663,000,000 350,000,000  
Repurchase and retirement of common stock     (112,000,000)    
Repayment of debt     (168,000,000) (7,000,000)  
Repayment of non-recourse debt     (436,000,000) (428,000,000)  
Debt issuance costs     (6,000,000) (5,000,000)  
Proceeds from stock options exercises       1,000,000  
Payment of withholding taxes on vesting of restricted stock units     (4,000,000)    
Capital contribution     3,000,000    
Net cash provided by (used in) financing activities     155,000,000 (89,000,000)  
Net (decrease) increase in cash, cash equivalents and restricted cash     (85,000,000) 133,000,000  
Cash, cash equivalents and restricted cash, beginning of period     297,000,000 151,000,000 $ 151,000,000
Cash, cash equivalents and restricted cash, end of period 212,000,000 $ 284,000,000 212,000,000 $ 284,000,000 $ 297,000,000
Supplemental disclosure of non-cash operating activities:          
Cumulative effect of adoption of new accounting standards $ 38,000,000   $ 38,000,000    
[1] Net income for the three months ended September 30, 2018 and 2017 was $40,533,279 and $42,700,978, respectively, and for the nine months ended September 30, 2018 and 2017 was $177,564,538 and $143,742,500, respectively.