XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Total revenues $ 427,000,000 $ 426,000,000 $ 1,357,000,000 $ 1,264,000,000
Expenses        
General and administrative 31,000,000 23,000,000 84,000,000 75,000,000
Depreciation and amortization 9,000,000 7,000,000 25,000,000 21,000,000
Total operating expenses 364,000,000 350,000,000 1,092,000,000 1,014,000,000
Gain on foreign currency transactions   1,000,000   1,000,000
Interest expense (7,000,000) (7,000,000) (22,000,000) (21,000,000)
Equity in earnings from unconsolidated affiliates 1,000,000 1,000,000   1,000,000
Other loss (1,000,000)   (1,000,000)  
Income before income taxes 56,000,000 71,000,000 242,000,000 231,000,000
Income tax expense (15,000,000) (28,000,000) (64,000,000) (87,000,000)
Net income [1] $ 40,533,279 $ 42,700,978 $ 177,564,538 $ 143,742,500
Earnings per share:        
Basic $ 0.42 $ 0.43 $ 1.82 $ 1.45
Diluted $ 0.42 $ 0.43 $ 1.81 $ 1.44
Sales of VOIs, Net        
Revenues        
Total revenues $ 99,000,000 $ 145,000,000 $ 427,000,000 $ 406,000,000
Sales, Marketing, Brand and Other Fees        
Revenues        
Total revenues 152,000,000 127,000,000 423,000,000 401,000,000
Financing        
Revenues        
Total revenues 40,000,000 38,000,000 117,000,000 109,000,000
Expenses        
Expenses 12,000,000 11,000,000 35,000,000 32,000,000
Resort and Club Management        
Revenues        
Total revenues 40,000,000 37,000,000 116,000,000 108,000,000
Expenses        
Expenses 11,000,000 12,000,000 33,000,000 32,000,000
Rental and Ancillary Services        
Revenues        
Total revenues 60,000,000 45,000,000 164,000,000 138,000,000
Expenses        
Expenses 37,000,000 30,000,000 95,000,000 88,000,000
Cost Reimbursements        
Revenues        
Total revenues 36,000,000 34,000,000 110,000,000 102,000,000
Expenses        
Expenses 36,000,000 34,000,000 110,000,000 102,000,000
Cost of VOI Sales        
Expenses        
Expenses 29,000,000 40,000,000 109,000,000 107,000,000
Sales and Marketing        
Expenses        
Expenses 174,000,000 171,000,000 528,000,000 492,000,000
License Fee Expense        
Expenses        
Expenses $ 25,000,000 $ 22,000,000 $ 73,000,000 $ 65,000,000
[1] Net income for the three months ended September 30, 2018 and 2017 was $40,533,279 and $42,700,978, respectively, and for the nine months ended September 30, 2018 and 2017 was $177,564,538 and $143,742,500, respectively.