XML 134 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 246 $ 48    
Restricted cash 51 103    
Accounts receivable, net 112 123    
Timeshare financing receivables, net 1,071 1,025    
Inventory 509 513    
Property and equipment, net 238 256    
Investment in unconsolidated affiliate 41 0    
Intangible assets, net 72 70    
Other assets 44 42    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $471 and $258) 2,384 2,180    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 339 231    
Advanced deposits 104 103    
Debt, net 482 490    
Non-recourse debt, net 583 694    
Deferred revenues 109 106    
Deferred income tax liabilities 249 389    
Deferred income taxes assets 1 0    
Total equity 518 167 $ (106) $ (373)
TOTAL LIABILITIES AND EQUITY 2,384 2,180    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net (6) (18)    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investment in unconsolidated affiliate 0      
Intangible assets, net 0 0    
Other assets (1) (17)    
Investments in subsidiaries (1,598) (939)    
TOTAL ASSETS (variable interest entities - $471 and $258) (1,605) (974)    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other (7) (25)    
Advanced deposits 0 0    
Debt, net 0 (10)    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity (1,598) (939)    
TOTAL LIABILITIES AND EQUITY (1,605) (974)    
Parent        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investment in unconsolidated affiliate 0      
Intangible assets, net 0 0    
Other assets 0 0    
Investments in subsidiaries 518 167    
TOTAL ASSETS (variable interest entities - $471 and $258) 518 167    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 0 0    
Advanced deposits 0 0    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 518 167    
TOTAL LIABILITIES AND EQUITY 518 167    
Issuers        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Timeshare financing receivables, net 0 0    
Inventory 0 0    
Property and equipment, net 0 0    
Investment in unconsolidated affiliate 0      
Intangible assets, net 0 0    
Other assets 2 2    
Investments in subsidiaries 999 657    
TOTAL ASSETS (variable interest entities - $471 and $258) 1,001 659    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 1 2    
Advanced deposits 0 0    
Debt, net 482 490    
Non-recourse debt, net 0 0    
Deferred revenues 0 0    
Deferred income tax liabilities 0 0    
Total equity 518 167    
TOTAL LIABILITIES AND EQUITY 1,001 659    
Guarantors        
ASSETS        
Cash and cash equivalents 230 47    
Restricted cash 29 81    
Accounts receivable, net 113 123    
Timeshare financing receivables, net 457 263    
Inventory 509 510    
Property and equipment, net 232 253    
Investment in unconsolidated affiliate 41      
Intangible assets, net 72 70    
Other assets 36 43    
Investments in subsidiaries 81 115    
TOTAL ASSETS (variable interest entities - $471 and $258) 1,800 1,505    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 338 251    
Advanced deposits 104 102    
Debt, net 0 0    
Non-recourse debt, net 0 0    
Deferred revenues 109 106    
Deferred income tax liabilities 250 389    
Total equity 999 657    
TOTAL LIABILITIES AND EQUITY 1,800 1,505    
Non-Guarantors        
ASSETS        
Cash and cash equivalents 16 1    
Restricted cash 22 22    
Accounts receivable, net 5 18    
Timeshare financing receivables, net 614 762    
Inventory 0 3    
Property and equipment, net 6 3    
Investment in unconsolidated affiliate 0      
Intangible assets, net 0 0    
Other assets 7 14    
Investments in subsidiaries 0 0    
TOTAL ASSETS (variable interest entities - $471 and $258) 670 823    
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other 7 3    
Advanced deposits 0 1    
Debt, net 0 10    
Non-recourse debt, net 583 694    
Deferred revenues 0 0    
Deferred income tax liabilities   0    
Deferred income taxes assets (1)      
Total equity 81 115    
TOTAL LIABILITIES AND EQUITY $ 670 $ 823