XML 38 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

The carrying amounts and estimated fair values of our financial assets and liabilities were as follows:
 
March 31, 2017
 
 
 
Hierarchy Level
($ in millions)
Carrying Amount
 
Level 1
 
Level 3
Assets:
 
 
 
 
 
Timeshare financing receivables(1)
$
1,017

 
$

 
$
1,142

Liabilities:

 

 

Debt(2)
488

 
318

 
192

Non-recourse debt(2)
695

 

 
699

 
December 31, 2016
 
 
 
Hierarchy Level
($ in millions)
Carrying Amount
 
Level 1
 
Level 3
Assets:
 
 
 
 
 
Timeshare financing receivables(1)
$
1,025

 
$

 
$
1,147

Liabilities:
 
 
 
 
 
Debt(2)
490

 
314

 
200

Non-recourse debt(2)
694

 

 
696

____________
(1) 
Carrying amount includes allowance for loan loss.
(2) 
Carrying amount includes unamortized deferred financing costs and discount.

Our estimates of the fair values were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair values. The table above excludes cash and cash equivalents, restricted cash, accounts receivable, accounts payable, advance deposits and accrued liabilities, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments.

The estimated fair values of our timeshare financing receivables were determined using a discounted cash flow model. Our model incorporates default rates, coupon rates, credit quality and loan terms respective to the portfolio based on current market assumptions for similar types of arrangements.

The estimated fair values of our Level 1 debt was based on prices in active debt markets. The estimated fair value of our Level 3 debt and non-recourse debt were as follows:

Debt - based on indicative quotes obtained for similar issuances and projected future cash flows discounted at risk-adjusted rates.

Non-recourse debt - based on projected future cash flows discounted at risk-adjusted rates.