XML 91 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Parenthetical) (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Debt instrument, average interest rate 4.088% 4.052%
Less: unamortized deferred financing costs and discount [1],[2] $ (59) $ (61)
Debt issuance discounts $ 6 6
HGV Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2028  
HGV Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2032  
HGV Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2033  
Revolving Credit Facility    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount $ (5) (5)
Revolving Credit Facility | Timeshare Facility with an average rate of 2.20%, due 2023    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2023  
Line of Credit    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount $ (31) (33)
Line of Credit | Term loan with a rate of 3.50%, due 2028    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2028  
Debt instrument, stated interest rate 3.50%  
Line of Credit | Revolver with a rate of 2.47%, , due 2026    
Debt Instrument [Line Items]    
Debt instrument, stated interest rate 2.47%  
Senior Notes    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount $ (22) (22)
Senior Notes | Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2029  
Debt instrument, stated interest rate 5.00%  
Senior Notes | Senior notes with a rate of 4.875% due 2031    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2031  
Debt instrument, stated interest rate 4.875%  
Senior Notes | HGV Securitized Debt with a weighted average rate of 3.658%, due 2039    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 3.658%  
Debt instrument, maturity year 2039  
Senior Notes | Diamond Resorts Conduit Facility with an Average Rate of 3.000% due 2024    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 3.00%  
Senior Notes | Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 3.504%  
Debt instrument, maturity year 2029  
Senior Notes | Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 4.061%  
Debt instrument, maturity year 2031  
Senior Notes | Timeshare Facility with an average rate of X.XXX%, due 2022    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount   $ (2)
Debt issuance discounts $ 2  
Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.873% 2.876%
Less: unamortized deferred financing costs and discount [3] $ (5) $ (6)
Secured Debt | Timeshare Facility with an average rate of 2.20%, due 2023    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.20%  
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.711%  
Secured Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 3.602%  
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.431%  
Secured Debt | Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 4.766%  
Debt instrument, maturity year 2031  
Secured Debt | Diamond Resorts Conduit Facility with an Average Rate of 2.250% due 2023    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.25%  
Debt instrument, maturity year 2023  
Secured Debt | Diamond Resorts Conduit Facility with an Average Rate of 3.000% due 2024    
Debt Instrument [Line Items]    
Debt instrument, maturity year 2024  
Secured Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.277%, due 2032    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 3.277%  
Debt instrument, maturity year 2032  
Secured Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2032    
Debt Instrument [Line Items]    
Debt instrument, average interest rate 2.16%  
Debt instrument, maturity year 2032  
[1]

(2) Amount includes unamortized deferred financing costs related to our term loan and senior notes of $31 million and $22 million, respectively, as of March 31, 2022 and $33 million and $22 million, respectively, as of December 31, 2021. This amount also includes unamortized original issuance discounts of $6 million as of March 31, 2022 and December 31, 2021.
[2]

(3) Amount does not include unamortized deferred financing costs of $5 million as of March 31, 2022 and December 31, 2021 related to our revolving facility which are included in Other assets in our unaudited condensed consolidated balance sheets.

[3] Amount relates to Securitized Debt only and does not include unamortized deferred financing costs of $2 million and $2 million as of March 31, 2022 and December 31, 2021, respectively, relating to our Timeshare Facility included in Other Assets in our unaudited condensed consolidated balance sheets.